8/16/2022  10:00:00 PM Chg. +1.0000 Volume Bid1:56:30 AM Ask1:56:30 AM Market Capitalization Dividend Y. P/E Ratio
98.0800USD +1.03% 1.82 mill.
Turnover: 129.23 mill.
97.6100Bid Size: 100 98.4500Ask Size: 1,400 15.59 bill.USD 0.00% 24.46

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  255.9000   293   345.1000   450.3000   601.6000
Intangible Assets
  62.5000   45.4000   84.6000   77.4000   132.4000
Long-Term Investments
  636.5000   380.7000   657.7000   573   870
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  175.4000   210.9000   218.8000   272   329.6000
Cash and Cash Equivalents
  231.9000   559.2000   202   333.9000   238.7000
Current Assets
  858.5000   1,122   728.4000   1,029.7000   1,262.6000
Total Assets
  2,352.7000   2,345.5000   2,600.6000   2,957.7000   4,001.5000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  26.4000   38.2000   43.3000   73.7000   77.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   4.7000   39.3000
Liabilities
  175.1000   189.3000   254.9000   328.3000   1,056.2000
Share Capital
  -   -   -   -   -
Total Equity
  2,177.6000   2,156.3000   2,345.8000   2,629.4000   2,945.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,352.7000   2,345.5000   2,600.6000   2,957.7000   4,001.5000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,023.6000   1,158.5000   1,373.9000   1,577.9000   1,963.9000
Depreciation (total)
  16.7000   17.1000   21   21.5000   32.1000
Operating Result
  254.3000   290.6000   314.5000   414   489.5000
Interest Income
  10.5000   10.7000   6.4000   6.1000   -7.8000
Income Before Taxes
  262.4000   307.2000   321.6000   419.6000   479.8000
Income Taxes
  91.2000   106.3000   117.6000   126.1000   145.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  171.2000   200.9000   204   293.5000   333.9000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.9700   1.0900   1.1500   1.6500   1.8700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  402.5000   452.6000   530.4000   563.9000   658.1000
Cash Flow from Investing Activities
  -335.4000   171.1000   -779   -313.1000   -1,178.8000
Cash Flow from Financing
  -17.7000   -294.1000   -108.5000   -115.2000   436
Decrease / Increase in Cash
  50.6000   327.3000   -357.2000   131.9000   -95.2000
Employees
  2,200   2,380   3,074   3,908   5,105