8/10/2020  12:00:00 AM Chg. - Volume Bid11/23/2018 Ask11/23/2018 Market Capitalization Dividend Y. P/E Ratio
5.970NOK - 799,911
Turnover: 875,477.920
-Bid Size: 2,200 -Ask Size: 10,000 10.12 bill.NOK 21.98% 124.33

Assets

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Property and Equipment
  3,962   3,808   3,316   3,044   3,065
Intangible Assets
  6,207   5,647   5,814   5,686   5,710
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  814   575   0.0000   326   369
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,862   2,480   1,978   2,473   1,898
Current Assets
  17,192   11,226   9,775   11,408   12,265
Total Assets
  27,729   21,512   19,736   20,964   26,563

 

Liabilities

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Accounts Payable
  0.0000   0.0000   0.0000   7,741   8,021
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  3,556   3,179   947   1,297   338
Provisions
  9   30   43   68   81
Liabilities
  21,099   15,097   12,689   13,357   19,332
Share Capital
  294   294   294   294   294
Total Equity
  6,630   6,415   7,047   7,608   7,231
Minority Interests
  234   138   67   106   97
Total liabilities equity
  27,729   21,512   19,736   20,964   26,563

 

Income Statement

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Revenues
  31,896   25,557   22,461   25,232   29,263
Depreciation (total)
  882   1,242   948   761   1,538
Operating Result
  958   687   571   1,049   705
Interest Income
  -272   -412   -250   -229   -451
Income Before Taxes
  685   273   399   792   170
Income Taxes
  302   121   160   238   87
Minority Interests Profit
  8   -95   -18   -43   -41
Net Income
  392   57   221   511   41

 

Per Share

2015
IFRS
in NOK
2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
2019
IFRS
in NOK
Earnings per Share
  1.4400   0.2100   0.8100   1.8800   0.1500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Cash Flow from Operating Activities
  1,934   312   587   921   319
Cash Flow from Investing Activities
  -1,299   -1,186   -308   -297   -916
Cash Flow from Financing
  -323   -213   -835   -99   -14
Decrease / Increase in Cash
  522   -1,382   -502   495   -575
Employees
  17,673   14,385   13,796   14,705   15,956