2/21/2024  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
259.80NOK - 717,367
Turnover: -
-Bid Size: - -Ask Size: - 125.04 bill.NOK - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  7,023.3000   7,266.1000   10,308.6200   15,998
Intangible Assets
  2,537.3000   2,043.2000   1,407.5500   2,344.3500
Long-Term Investments
  2.7000   12.8000   -   -
Fixed Assets
  -   -   13,725.1600   32,805.9900
Inventories
  87.5000   112.7000   126.4400   209.5100
Accounts Receivable
  193.4000   297.9000   440.1300   1,120.4700
Cash and Cash Equivalents
  107.1000   537.8000   1,970.9100   2,756.0100
Current Assets
  718.6000   1,258.4000   2,982.8600   4,755.7900
Total Assets
  12,226.8000   12,420.1000   16,708.0300   37,561.7800

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  144.9000   113.5000   147.3700   133.8800
Long-term debt
  3,060.1000   3,968.6000   3,668.5700   5,377.2500
Liabilities to Banks
  3,329.8000   3,972.1000   -   -
Provisions
  5,384.8000   5,611.4000   8,463.6400   13,524.7400
Liabilities
  9,859.2000   10,432.8000   14,511.2100   25,134.2700
Share Capital
  57.0560   57.0560   -   -
Total Equity
  2,367.6000   1,987.3000   2,196.8000   12,427.5100
Minority Interests
  -   -   -   -
Total liabilities equity
  12,226.8000   12,420.1000   16,708.0300   37,561.7800

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Revenues
  3,338.7000   2,868.2000   5,639.9900   12,896.1800
Depreciation (total)
  811.9000   1,121.8000   1,192.8900   1,785.6700
Operating Result
  1,327.2000   432.8000   3,085.7000   8,964.4300
Interest Income
  -60.1000   -177.9000   -137.0500   -81.7600
Income Before Taxes
  1,085.3000   163.7000   -   -
Income Taxes
  943.2000   119   2,067.8600   7,173.9000
Minority Interests Profit
  -   -   -   -
Net Income
  141.1000   44.7000   827.9300   1,602.9400

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
Earnings per Share
  0.3900   0.1200   2.3000   3.2300
Dividend per Share
  2.0800   1.1800   1.3600   2.0200

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,885.1000   1,857.1000   4,282.1600   5,729.4700
Cash Flow from Investing Activities
  -2,178.4000   -1,500.7000   -1,726.8600   -3,166.6000
Cash Flow from Financing
  355.8000   74.2000   -1,122.6400   -1,828.2900
Decrease / Increase in Cash
  62.5000   430.6000   -   -
Employees
  1,742   1,748   1,839   2,457