6/17/2019  12:00:00 AM Chg. -0.37 Volume Bid11/23/2018 Ask11/23/2018 Market Capitalization Dividend Y. P/E Ratio
32.71NOK -1.12% 660,253
Turnover: 26.08 mill.
-Bid Size: - -Ask Size: - 17.75 bill.NOK 0.00% 17.40

Assets

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Property and Equipment
  3,603   3,962   3,808   3,316   3,044
Intangible Assets
  5,763   6,207   5,647   5,814   5,686
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  862   814   575   0.0000   326
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,339   3,862   2,480   1,978   2,473
Current Assets
  17,618   17,192   11,226   9,775   11,408
Total Assets
  27,391   27,729   21,512   19,736   20,964

 

Liabilities

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   7,741
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  3,255   3,556   3,179   947   1,297
Provisions
  41   9   30   43   68
Liabilities
  21,498   21,099   15,097   12,689   13,357
Share Capital
  294   294   294   294   294
Total Equity
  5,893   6,630   6,415   7,047   7,608
Minority Interests
  216   234   138   67   106
Total liabilities equity
  27,391   27,729   21,512   19,736   20,964

 

Income Statement

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Revenues
  32,942   31,896   25,557   22,461   25,232
Depreciation (total)
  665   882   1,242   948   761
Operating Result
  2,010   958   687   571   1,049
Interest Income
  -244   -272   -412   -250   -229
Income Before Taxes
  1,817   685   273   399   792
Income Taxes
  516   302   121   160   238
Minority Interests Profit
  -20   8   -95   -18   -43
Net Income
  1,280   392   57   221   511

 

Per Share

2014
IFRS
in NOK
2015
IFRS
in NOK
2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
Earnings per Share
  4.7100   1.4400   0.2100   0.8100   1.8800
Dividend per Share
  1.4500   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Cash Flow from Operating Activities
  2,645   1,934   312   587   921
Cash Flow from Investing Activities
  -1,368   -1,299   -1,186   -308   -297
Cash Flow from Financing
  -2,829   -323   -213   -835   -99
Decrease / Increase in Cash
  -1,124   522   -1,382   -502   495
Employees
  20,974   17,673   14,385   13,796   14,705