12/3/2020  5:39:42 PM Chg. -0.24 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
89.76EUR -0.27% 599,208
Turnover: 53.72 mill.
89.22Bid Size: 120 90.00Ask Size: 50 45.35 bill.EUR 2.12% 35.48

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  4,003   4,190   1,832   1,748   1,700
Intangible Assets
  4,156   4,413   3,409   3,458   3,625
Long-Term Investments
  2,125   1,736   1,894   1,406   2,012
Fixed Assets
  10,284   10,339   7,135   7,171   8,240
Inventories
  1,504   1,532   1,094   1,139   1,139
Accounts Receivable
  2,741   2,787   1,964   2,141   2,133
Cash and Cash Equivalents
  1,365   1,479   1,322   2,799   1,271
Current Assets
  5,679   5,857   9,043   11,613   4,744
Total Assets
  15,963   16,196   16,178   18,784   12,984

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  3,473   3,475   2,794   2,645   2,406
Long-term debt
  2,161   2,644   2,300   1,799   2,042
Liabilities to Banks
  2,591   2,731   3,273   2,398   2,211
Provisions
  2,676   2,956   1,608   1,703   1,799
Liabilities
  8,983   9,162   9,871   6,746   6,416
Share Capital
  498   504   505   512   100
Total Equity
  6,484   6,553   5,865   11,834   6,350
Minority Interests
  496   481   442   204   218
Total liabilities equity
  15,963   16,196   16,178   18,784   12,984

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  14,859   14,197   14,575   9,256   9,276
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,573   1,519   1,396   605   841
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,476   1,448   1,324   573   785
Income Taxes
  -416   -394   302.8000   -118   -230
Minority Interests Profit
  -87   -82   -72   -55   -38
Net Income
  979   970   832   6,674   539

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.9500   3.8700   3.3100   26.1900   2.5300
Dividend per Share
  1.5500   1.6500   2.5000   1.8000   1.9000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,136   1,297   969   162   33
Cash Flow from Investing Activities
  -508   -979   -638   -5,668   5,012
Cash Flow from Financing
  -972   -203   -436   -1,990   -6,579
Decrease / Increase in Cash
  -350   109   -105   1,462   -1,544
Employees
  46,100   46,000   35,700   34,500   33,800