12/1/2020  10:10:00 PM Chg. -0.03 Volume Bid10:16:26 AM Ask10:15:33 AM Market Capitalization Dividend Y. P/E Ratio
50.94USD -0.06% 1.43 mill.
Turnover: 58.09 mill.
50.00Bid Size: 100 51.83Ask Size: 100 6.3 bill.USD 2.75% 8.16

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  3,148.4000   3,401.5000   3,609   3,893   4,299
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  45.1000   44.3000   58   60   58
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  89.5000   102.2000   122   80   107
Current Assets
  1,662   1,595.5000   1,737   1,762   1,756
Total Assets
  5,016.6000   5,195   5,505   5,838   6,181

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  60.2000   103.6000   65   64   62
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  279.9000   362.9000   446   709   750
Liabilities
  3,911.2000   4,021.8000   4,084   3,809   4,054
Share Capital
  37   37.9000   70   69   1
Total Equity
  1,105.4000   1,173.2000   1,421   2,029   2,127
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,016.6000   5,195   5,505   5,838   6,181

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  3,832.3000   4,317.8000   4,657   5,156   5,368
Depreciation (total)
  230.5000   246.9000   264   270   294
Operating Result
  471.6000   448.9000   532   838   962
Interest Income
  -78.9000   -65.4000   -45   -38   -27
Income Before Taxes
  405.9000   393.7000   514   816   975
Income Taxes
  154.8000   149.2000   198   308   370
Minority Interests Profit
  -   -   -   -   -
Net Income
  251.1000   244.5000   316   508   605

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.7500   1.7100   2.2400   3.6300   4.4700
Dividend per Share
  0.0000   0.0000   0.0000   0.2000   0.5000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  552.7000   696   753   981   1,030
Cash Flow from Investing Activities
  -295.2000   -403.3000   -645   -698   -541
Cash Flow from Financing
  -332.2000   -280   -88   -325   -462
Decrease / Increase in Cash
  -74.7000   12.7000   20   -42   27
Employees
  12,039   12,806   12,932   13,177   13,952