12/1/2020  10:10:00 PM Chg. -0.03 Volume Bid10:16:26 AM Ask10:15:33 AM Market Capitalization Dividend Y. P/E Ratio
50.94USD -0.06% 1.43 mill.
Turnover: 58.09 mill.
50.00Bid Size: 100 51.83Ask Size: 100 6.3 bill.USD 2.75% 8.16

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   3,148.4000   3,401.5000   3,609   3,893
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   45.1000   44.3000   58   60
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   89.5000   102.2000   122   80
Current Assets
  -   1,662   1,595.5000   1,737   1,762
Total Assets
  -   5,016.6000   5,195   5,505   5,838

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   60.2000   103.6000   65   64
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   279.9000   362.9000   446   709
Liabilities
  -   3,911.2000   4,021.8000   4,084   3,809
Share Capital
  -   37   37.9000   70   69
Total Equity
  -   1,105.4000   1,173.2000   1,421   2,029
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   5,016.6000   5,195   5,505   5,838

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  3,399.8000   3,832.3000   4,317.8000   4,657   5,156
Depreciation (total)
  219.2000   230.5000   246.9000   264   270
Operating Result
  267.4000   471.6000   448.9000   532   838
Interest Income
  -71.7000   -78.9000   -65.4000   -45   -38
Income Before Taxes
  202.9000   405.9000   393.7000   514   816
Income Taxes
  81.3000   154.8000   149.2000   198   308
Minority Interests Profit
  -   -   -   -   -
Net Income
  121.6000   251.1000   244.5000   316   508

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  0.8500   1.7500   1.7100   2.2400   3.6300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.2000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  292.5000   552.7000   696   753   981
Cash Flow from Investing Activities
  -657.4000   -295.2000   -403.3000   -645   -698
Cash Flow from Financing
  246   -332.2000   -280   -88   -325
Decrease / Increase in Cash
  -118.9000   -74.7000   12.7000   20   -42
Employees
  12,440   12,039   12,806   12,932   13,177