7/28/2021  8:13:55 PM Chg. +4.89 Volume Bid8:14:14 PM Ask8:14:14 PM Market Capitalization Dividend Y. P/E Ratio
193.91USD +2.59% 21,327
Turnover: 4.12 mill.
191.50Bid Size: 100 201.24Ask Size: 100 22.63 bill.USD 0.79% 54.91

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,484.7000   2,360.1000   2,493.3000   3,021.1000   4,909.5000
Intangible Assets
  1,733   354.6000   421.5000   386.1000   354.6000
Long-Term Investments
  455.4000   457.5000   534.1000   528.7000   579.8000
Fixed Assets
  -   -   -   -   -
Inventories
  508.7000   450.3000   592.8000   700.5000   769
Accounts Receivable
  632.7000   528   572.3000   657.8000   680.3000
Cash and Cash Equivalents
  213.7000   2,269.8000   1,137.3000   555.3000   613.1000
Current Assets
  1,831   3,306.6000   2,477.6000   1,998.4000   2,225.1000
Total Assets
  9,615   8,161.2000   7,750.8000   7,581.7000   9,860.9000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  306.5000   281.9000   418.5000   522.5000   574.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  119   667.1000   425.3000   443.9000   430.4000
Liabilities
  6,213.7000   4,218.6000   3,933.1000   3,822.6000   5,767.3000
Share Capital
  1.1220   1.1250   1.1050   1.0560   1.0610
Total Equity
  3,401.3000   3,942.6000   3,817.7000   3,759.1000   4,093.6000
Minority Interests
  146.9000   147.5000   143.1000   173.8000   161.3000
Total liabilities equity
  9,615   8,161.2000   7,750.8000   7,581.7000   9,860.9000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,651.3000   2,677.2000   3,072   3,375   3,589.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  442.4000   574.6000   587.7000   911.5000   666.1000
Interest Income
  -132.7000   -65.2000   -115.4000   -52.4000   -57.7000
Income Before Taxes
  358.2000   515.3000   446.8000   794.7000   563
Income Taxes
  29.1000   96.3000   431.8000   144.8000   88.2000
Minority Interests Profit
  -25.2000   -37.1000   -44.6000   -45.6000   -71.1000
Net Income
  334.9000   643.7000   54.9000   693.6000   533.2000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.0100   5.7300   0.4900   6.4000   5.0300
Dividend per Share
  1.1600   1.2200   1.2800   1.3400   1.4700

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  360.7000   733.4000   304   546.2000   719.4000
Cash Flow from Investing Activities
  -2,160.6000   2,920.5000   -357.8000   -303.7000   -1,663.6000
Cash Flow from Financing
  -478.3000   -1,577.9000   -1,086.9000   -786.5000   1,042.7000
Decrease / Increase in Cash
  -2,276   2,056   -1,132.5000   -786.5000   57.8000
Employees
  6,963   5,000   5,400   5,900   6,000