7/23/2021  9:59:51 PM Chg. -2.23 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
190.46USD -1.15% 63,154
Turnover: 11.93 mill.
-Bid Size: - -Ask Size: - 22.22 bill.USD 0.81% 53.92

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,231.9000   2,484.7000   2,360.1000   2,493.3000   3,021.1000
Intangible Assets
  44.1000   1,733   354.6000   421.5000   386.1000
Long-Term Investments
  194   455.4000   457.5000   534.1000   528.7000
Fixed Assets
  -   -   -   -   -
Inventories
  358.4000   508.7000   450.3000   592.8000   700.5000
Accounts Receivable
  434.6000   632.7000   528   572.3000   657.8000
Cash and Cash Equivalents
  2,489.8000   213.7000   2,269.8000   1,137.3000   555.3000
Current Assets
  3,348.9000   1,831   3,306.6000   2,477.6000   1,998.4000
Total Assets
  5,223.1000   9,615   8,161.2000   7,750.8000   7,581.7000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  231.7000   306.5000   281.9000   418.5000   522.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  66.4000   119   667.1000   425.3000   443.9000
Liabilities
  3,734.5000   6,213.7000   4,218.6000   3,933.1000   3,822.6000
Share Capital
  .7800   1.1220   1.1250   1.1050   1.0560
Total Equity
  1,488.6000   3,401.3000   3,942.6000   3,817.7000   3,759.1000
Minority Interests
  129.2000   146.9000   147.5000   143.1000   173.8000
Total liabilities equity
  5,223.1000   9,615   8,161.2000   7,750.8000   7,581.7000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,445.5000   3,651.3000   2,677.2000   3,072   3,375
Depreciation (total)
  -   -   -   -   -
Operating Result
  271.3000   442.4000   574.6000   587.7000   911.5000
Interest Income
  -41.4000   -132.7000   -65.2000   -115.4000   -52.4000
Income Before Taxes
  213.2000   358.2000   515.3000   446.8000   794.7000
Income Taxes
  18.5000   29.1000   96.3000   431.8000   144.8000
Minority Interests Profit
  -27.6000   -25.2000   -37.1000   -44.6000   -45.6000
Net Income
  133.3000   334.9000   643.7000   54.9000   693.6000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.6900   3.0100   5.7300   0.4900   6.4000
Dividend per Share
  1.1000   1.1600   1.2200   1.2800   1.3400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  492.6000   360.7000   733.4000   304   546.2000
Cash Flow from Investing Activities
  -46.1000   -2,160.6000   2,920.5000   -357.8000   -303.7000
Cash Flow from Financing
  1,609.3000   -478.3000   -1,577.9000   -1,086.9000   -786.5000
Decrease / Increase in Cash
  2,012.5000   -2,276   2,056   -1,132.5000   -786.5000
Employees
  3,625   6,963   5,000   5,400   5,900