7/30/2021  9:59:52 PM Chg. +3.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
205.96USD +1.55% 49,455
Turnover: 10.16 mill.
-Bid Size: - -Ask Size: - 24.05 bill.USD 0.75% 58.37

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  1,296.6000   1,357.1000   1,231.9000   2,484.7000   2,360.1000
Intangible Assets
  94.5000   88.2000   44.1000   1,733   354.6000
Long-Term Investments
  207.1000   212.2000   194   455.4000   457.5000
Fixed Assets
  -   -   -   -   -
Inventories
  428.1000   436   358.4000   508.7000   450.3000
Accounts Receivable
  422.8000   492   434.6000   632.7000   528
Cash and Cash Equivalents
  477.7000   477.2000   2,489.8000   213.7000   2,269.8000
Current Assets
  1,407.3000   1,482.9000   3,348.9000   1,831   3,306.6000
Total Assets
  3,437.3000   3,584.8000   5,223.1000   9,615   8,161.2000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  172.9000   194.1000   231.7000   306.5000   281.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  67.8000   137.2000   66.4000   119   667.1000
Liabilities
  1,505.3000   1,842   3,734.5000   6,213.7000   4,218.6000
Share Capital
  .9000   .8000   .7800   1.1220   1.1250
Total Equity
  1,932   1,742.8000   1,488.6000   3,401.3000   3,942.6000
Minority Interests
  98.4000   115.4000   129.2000   146.9000   147.5000
Total liabilities equity
  3,437.3000   3,584.8000   5,223.1000   9,615   8,161.2000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,745.4000   2,616.4000   2,445.5000   3,651.3000   2,677.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  406.2000   582.9000   271.3000   442.4000   574.6000
Interest Income
  -32.8000   -31.6000   -41.4000   -132.7000   -65.2000
Income Before Taxes
  374.6000   544.4000   213.2000   358.2000   515.3000
Income Taxes
  82.5000   136.3000   18.5000   29.1000   96.3000
Minority Interests Profit
  -18.6000   -26.7000   -27.6000   -25.2000   -37.1000
Net Income
  311.5000   413.2000   133.3000   334.9000   643.7000

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.4900   4.9300   1.6900   3.0100   5.7300
Dividend per Share
  0.8000   0.9600   1.1000   1.1600   1.2200

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  488.8000   432.9000   492.6000   360.7000   733.4000
Cash Flow from Investing Activities
  -301.2000   -157.7000   -46.1000   -2,160.6000   2,920.5000
Cash Flow from Financing
  -177.3000   -288   1,609.3000   -478.3000   -1,577.9000
Decrease / Increase in Cash
  8.3000   -.5000   2,012.5000   -2,276   2,056
Employees
  4,304   4,231   3,625   6,963   5,000