7/30/2021  9:59:52 PM Chg. +3.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
205.96USD +1.55% 49,455
Turnover: 10.16 mill.
-Bid Size: - -Ask Size: - 24.05 bill.USD 0.75% 58.37

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   1,006.3000   1,129.5000   1,296.6000   1,357.1000
Intangible Assets
  -   134.8000   130.3000   94.5000   88.2000
Long-Term Investments
  -   180.7000   198.4000   207.1000   212.2000
Fixed Assets
  -   -   -   -   -
Inventories
  -   389.2000   431.5000   428.1000   436
Accounts Receivable
  -   374.7000   391.6000   422.8000   492
Cash and Cash Equivalents
  -   529.7000   469.4000   477.7000   477.2000
Current Assets
  -   1,348.2000   1,355.6000   1,407.3000   1,482.9000
Total Assets
  -   3,068.1000   3,203.8000   3,437.3000   3,584.8000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   175.2000   184.5000   172.9000   194.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   133.4000   89.7000   67.8000   137.2000
Liabilities
  -   1,592.4000   1,525   1,505.3000   1,842
Share Capital
  -   .9000   .9000   .9000   .8000
Total Equity
  -   1,475.7000   1,678.8000   1,932   1,742.8000
Minority Interests
  -   59.7000   87.6000   98.4000   115.4000
Total liabilities equity
  -   3,068.1000   3,203.8000   3,437.3000   3,584.8000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  2,005.4000   2,362.8000   2,869   2,745.4000   2,616.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  186.3000   414.8000   587.8000   406.2000   582.9000
Interest Income
  -24.6000   -25.5000   -37.6000   -32.8000   -31.6000
Income Before Taxes
  160.3000   392.1000   550.6000   374.6000   544.4000
Income Taxes
  -7   92.7000   130   82.5000   136.3000
Minority Interests Profit
  -11.3000   -13.6000   -28.1000   -18.6000   -26.7000
Net Income
  178.4000   323.7000   436.3000   311.5000   413.2000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  1.9500   3.5400   4.8200   3.4900   4.9300
Dividend per Share
  0.5000   0.5600   0.6700   0.8000   0.9600

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  358.5000   331.3000   487.4000   488.8000   432.9000
Cash Flow from Investing Activities
  -121.6000   -92.2000   -212.9000   -301.2000   -157.7000
Cash Flow from Financing
  -180.8000   -7.9000   -329.1000   -177.3000   -288
Decrease / Increase in Cash
  55.5000   220.9000   -60.2000   8.3000   -.5000
Employees
  3,950   4,020   4,260   4,304   4,231