6/18/2021  9:59:59 PM Chg. -0.77 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
182.63USD -0.42% 127,413
Turnover: 23.42 mill.
-Bid Size: - -Ask Size: - 26.95 bill.USD 2.32% 30.30

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  342.5000   523.3000   892.3000   1,140.6000   1,611.1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  9.7000   10.3000   9.8000   10.7000   7.3000
Cash and Cash Equivalents
  125   254.4000   234.2000   189.7000   568.5000
Current Assets
  -   -   -   -   -
Total Assets
  10,354.9000   12,104   14,465   18,390.5000   22,827.9000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,972.6000   5,620.8000   6,570.2000   8,224   9,384.1000
Share Capital
  .8770   .9980   1.1100   1.2080   1.3670
Total Equity
  5,371   6,471.7000   7,883.9000   10,154.2000   13,432.4000
Minority Interests
  11.3000   11.5000   10.8000   12.3000   11.3000
Total liabilities equity
  10,354.9000   12,104   14,465   18,390.5000   22,827.9000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  897.5000   1,122.3000   1,314.8000   1,516.9000   1,878.2000
Depreciation (total)
  313.4000   416.8000   477.7000   544.6000   698.1000
Operating Result
  53.5000   307   370.9000   372.5000   415.2000
Interest Income
  -107   -128.6000   -157.5000   -173.7000   -171.6000
Income Before Taxes
  -49.9000   194.2000   402.8000   404   827.2000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  .0900   -25.1000   -23.5000   -40.9000   -56.2000
Net Income
  -49.8000   169.1000   379.3000   363.2000   771

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -1.9900   1.5900   3.5300   3.1300   6.0300
Dividend per Share
  3.2300   3.4500   3.7300   4.0000   4.2400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  392.5000   450.3000   570.3000   683.9000   882.5000
Cash Flow from Investing Activities
  -1,496.6000   -1,738.1000   -2,161.8000   -3,641.3000   -3,278.2000
Cash Flow from Financing
  1,105.5000   1,415.4000   1,588.4000   2,927.5000   2,750.4000
Decrease / Increase in Cash
  -.0700   129.3000   -5.1000   -29.4000   355
Employees
  285   323   386   439   470