8/2/2021  3:30:38 PM Chg. +1.29 Volume Bid3:30:38 PM Ask3:30:38 PM Market Capitalization Dividend Y. P/E Ratio
202.65USD +0.64% 72
Turnover: 14,590.80
201.78Bid Size: 133 202.75Ask Size: 133 30.68 bill.USD 2.11% 33.39

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  236.4000   353.5000   342.5000   523.3000   892.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  10.5000   10.5000   9.7000   10.3000   9.8000
Cash and Cash Equivalents
  86   125.1000   125   254.4000   234.2000
Current Assets
  -   -   -   -   -
Total Assets
  8,136   8,911.1000   10,354.9000   12,104   14,465

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,226.5000   4,617.2000   4,972.6000   5,620.8000   6,570.2000
Share Capital
  .7150   .7250   .8770   .9980   1.1100
Total Equity
  3,895.2000   4,279.7000   5,371   6,471.7000   7,883.9000
Minority Interests
  14.3000   14.2000   11.3000   11.5000   10.8000
Total liabilities equity
  8,136   8,911.1000   10,354.9000   12,104   14,465

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  717.6000   817.9000   897.5000   1,122.3000   1,314.8000
Depreciation (total)
  224.1000   261.3000   313.4000   416.8000   477.7000
Operating Result
  177.9000   237.9000   53.5000   307   370.9000
Interest Income
  -79.3000   -105.8000   -107   -128.6000   -157.5000
Income Before Taxes
  99.1000   146.2000   -49.9000   194.2000   402.8000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   .0900   -25.1000   -23.5000
Net Income
  106.8000   146.1000   -49.8000   169.1000   379.3000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.0100   1.6300   -1.9900   1.5900   3.5300
Dividend per Share
  2.8800   3.0500   3.2300   3.4500   3.7300

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  334.3000   342.6000   392.5000   450.3000   570.3000
Cash Flow from Investing Activities
  -634.8000   -722.4000   -1,496.6000   -1,738.1000   -2,161.8000
Cash Flow from Financing
  331.3000   419.1000   1,105.5000   1,415.4000   1,588.4000
Decrease / Increase in Cash
  28.3000   39.1000   -.0700   129.3000   -5.1000
Employees
  243   278   285   323   386