10/19/2021  9:59:55 PM Chg. +0.38 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
203.13USD +0.19% 7,498
Turnover: 1.52 mill.
-Bid Size: - -Ask Size: - 30.95 bill.USD 2.09% 33.69

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  115   140.3000   236.4000   353.5000   342.5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  8.4000   9.9000   10.5000   10.5000   9.7000
Cash and Cash Equivalents
  141   57.7000   86   125.1000   125
Current Assets
  -   -   -   -   -
Total Assets
  7,150.1000   7,529.8000   8,136   8,911.1000   10,354.9000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,647.1000   3,550.8000   4,226.5000   4,617.2000   4,972.6000
Share Capital
  .6320   .7120   .7150   .7250   .8770
Total Equity
  3,488.5000   3,964.5000   3,895.2000   4,279.7000   5,371
Minority Interests
  14.6000   14.4000   14.3000   14.2000   11.3000
Total liabilities equity
  7,150.1000   7,529.8000   8,136   8,911.1000   10,354.9000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  567.7000   617.9000   717.6000   817.9000   897.5000
Depreciation (total)
  188.9000   189.1000   224.1000   261.3000   313.4000
Operating Result
  170.6000   202.5000   177.9000   237.9000   53.5000
Interest Income
  -69.2000   -68   -79.3000   -105.8000   -107
Income Before Taxes
  101.4000   134.5000   99.1000   146.2000   -49.9000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .0900
Net Income
  105.5000   140.2000   106.8000   146.1000   -49.8000

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.0900   1.6000   1.0100   1.6300   -1.9900
Dividend per Share
  2.0900   2.6100   2.8800   3.0500   3.2300

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  305.5000   312.7000   334.3000   342.6000   392.5000
Cash Flow from Investing Activities
  -558.1000   -591.4000   -634.8000   -722.4000   -1,496.6000
Cash Flow from Financing
  314.9000   197.6000   331.3000   419.1000   1,105.5000
Decrease / Increase in Cash
  62.4000   -83.3000   28.3000   39.1000   -.0700
Employees
  217   215   243   278   285