8/5/2021  9:59:52 PM Chg. +2.68 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
207.14USD +1.31% 23,733
Turnover: 4.89 mill.
-Bid Size: - -Ask Size: - 31.56 bill.USD 2.05% 34.35

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   95.8000   115   140.3000   236.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   7.5000   8.4000   9.9000   10.5000
Cash and Cash Equivalents
  -   78.5000   141   57.7000   86
Current Assets
  -   -   -   -   -
Total Assets
  -   6,574.1000   7,150.1000   7,529.8000   8,136

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   3,141.2000   3,647.1000   3,550.8000   4,226.5000
Share Capital
  -   .6000   .6320   .7120   .7150
Total Equity
  -   3,416.9000   3,488.5000   3,964.5000   3,895.2000
Minority Interests
  -   16   14.6000   14.4000   14.3000
Total liabilities equity
  -   6,574.1000   7,150.1000   7,529.8000   8,136

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  455.5000   542.5000   567.7000   617.9000   717.6000
Depreciation (total)
  121.2000   153.1000   188.9000   189.1000   224.1000
Operating Result
  136.6000   188   170.6000   202.5000   177.9000
Interest Income
  -69.5000   -63.4000   -69.2000   -68   -79.3000
Income Before Taxes
  67.1000   124.6000   101.4000   134.5000   99.1000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  139   135.4000   105.5000   140.2000   106.8000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.1900   1.7300   1.0900   1.6000   1.0100
Dividend per Share
  1.5000   1.8600   2.0900   2.6100   2.8800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  227   247   305.5000   312.7000   334.3000
Cash Flow from Investing Activities
  -444.7000   -733.6000   -558.1000   -591.4000   -634.8000
Cash Flow from Financing
  237.9000   479.2000   314.9000   197.6000   331.3000
Decrease / Increase in Cash
  20.6000   -12.7000   62.4000   -83.3000   28.3000
Employees
  151   212   217   215   243