8/12/2020  12:00:00 AM Chg. +1.00 Volume Bid5:29:59 PM Ask5:29:59 PM Market Capitalization Dividend Y. P/E Ratio
225.60SEK +0.45% 901,928
Turnover: 183.94 mill.
224.80Bid Size: - 225.00Ask Size: - 95.09 bill.SEK 2.43% 17.33

Assets

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Property and Equipment
  4,773   4,940   4,851   5,732   8,943
Intangible Assets
  6,556   5,946   4,692   3,873   3,134
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  32,631   33,422   30,972   32,100   35,270
Inventories
  7,405   7,831   8,424   9,253   10,077
Accounts Receivable
  5,796   5,830   5,941   6,496   7,460
Cash and Cash Equivalents
  1,876   2,619   3,137   4,295   5,594
Current Assets
  19,266   19,956   21,577   25,972   29,126
Total Assets
  51,897   53,378   52,549   58,072   64,396

 

Liabilities

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Accounts Payable
  2,492   2,490   2,802   2,972   3,311
Long-Term Liabilities
  12,587   12,206   11,108   8,540   10,600
Liabilities to Banks
  15,178   13,561   12,683   12,303   12,330
Provisions
  4,557   4,577   3,794   3,942   3,290
Liabilities
  33,474   33,102   32,049   34,473   36,649
Share Capital
  1,117   1,117   1,117   1,117   1,117
Total Equity
  18,423   20,276   20,500   23,599   27,747
Minority Interests
  121   117   102   122   147
Total liabilities equity
  51,897   53,378   52,549   58,072   64,396

 

Income Statement

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Revenues
  39,746   35,634   35,314   40,666   46,517
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,717   2,989   4,589   5,831   7,198
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,444   3,325   4,371   5,896   7,221
Income Taxes
  1,541   960   1,383   1,359   1,676
Minority Interests Profit
  -22   -23   -12   -18   -22
Net Income
  3,839   2,289   2,976   4,519   5,486

 

Per Share

2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
Earnings per Share
  9.1500   5.4600   7.0900   10.7700   13.0800
Dividend per Share
  4.2500   4.2500   4.2500   5.0000   5.5000

 

Cash Flow

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  5,850   4,979   4,463   4,883   5,223
Cash Flow from Investing Activities
  -710   -795   -721   -1,293   -1,027
Cash Flow from Financing
  -5,229   -3,566   -3,159   -2,445   -2,945
Decrease / Increase in Cash
  -89   618   583   1,145   1,251
Employees
  17,486   17,305   16,521   16,785   17,387