5/11/2021  5:29:39 PM Chg. -7.80 Volume Bid5:29:39 PM Ask5:29:39 PM Market Capitalization Dividend Y. P/E Ratio
295.10SEK -2.58% 1.12 mill.
Turnover: 329.55 mill.
294.80Bid Size: 1,543 294.90Ask Size: 582 123.78 bill.SEK 1.86% 34.84

Assets

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Property and Equipment
  4,940   4,851   5,732   8,943   8,321
Intangible Assets
  5,946   4,692   3,873   3,134   2,204
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  33,422   30,972   32,100   35,270   33,238
Inventories
  7,831   8,424   9,253   10,077   9,223
Accounts Receivable
  5,830   5,941   6,496   7,460   5,834
Cash and Cash Equivalents
  2,619   3,137   4,295   5,594   5,150
Current Assets
  19,956   21,577   25,972   29,126   27,622
Total Assets
  53,378   52,549   58,072   64,396   60,860

 

Liabilities

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Accounts Payable
  2,490   2,802   2,972   3,311   2,526
Long-term debt
  12,206   11,108   8,540   10,600   8,048
Liabilities to Banks
  13,561   12,683   12,303   12,330   9,281
Provisions
  4,577   3,794   3,942   3,290   3,153
Liabilities
  33,102   32,049   34,473   36,649   31,789
Share Capital
  1,117   1,117   1,117   1,117   1,117
Total Equity
  20,276   20,500   23,599   27,747   29,071
Minority Interests
  117   102   122   147   163
Total liabilities equity
  53,378   52,549   58,072   64,396   60,860

 

Income Statement

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Revenues
  35,634   35,314   40,666   46,517   41,468
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,989   4,589   5,831   7,198   5,580
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,325   4,371   5,896   7,221   4,977
Income Taxes
  960   1,383   1,359   1,676   1,372
Minority Interests Profit
  -23   -12   -18   -22   -27
Net Income
  2,289   2,976   4,519   5,486   3,553

 

Per Share

2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
Earnings per Share
  5.4600   7.0900   10.7700   13.0800   8.4700
Dividend per Share
  4.2500   4.2500   5.0000   0.0000   5.5000

 

Cash Flow

2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
Cash Flow from Operating Activities
  4,979   4,463   4,883   5,223   7,723
Cash Flow from Investing Activities
  -795   -721   -1,293   -1,027   -1,058
Cash Flow from Financing
  -3,566   -3,159   -2,445   -2,945   -6,917
Decrease / Increase in Cash
  618   583   1,145   1,251   -252
Employees
  17,305   16,521   16,785   17,387   17,160