8/20/2019  12:00:00 AM Chg. -1.05 Volume Bid5:29:58 PM Ask5:29:58 PM Market Capitalization Dividend Y. P/E Ratio
173.00SEK -0.60% 751,228
Turnover: 116.35 mill.
173.05Bid Size: - 173.15Ask Size: - 72.57 bill.SEK 2.89% 16.06

Assets

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Property and Equipment
  5,004   4,773   4,940   4,851   5,732
Intangible Assets
  7,898   6,556   5,946   4,692   3,873
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  35,332   32,631   33,422   30,972   32,100
Inventories
  7,883   7,405   7,831   8,424   9,253
Accounts Receivable
  6,684   5,796   5,830   5,941   6,496
Cash and Cash Equivalents
  2,013   1,876   2,619   3,137   4,295
Current Assets
  20,454   19,266   19,956   21,577   25,972
Total Assets
  55,786   51,897   53,378   52,549   58,072

 

Liabilities

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Accounts Payable
  2,706   2,492   2,490   2,802   2,972
Long-Term Liabilities
  16,454   12,587   12,206   11,108   8,540
Liabilities to Banks
  18,677   15,178   13,561   12,683   12,303
Provisions
  5,016   4,557   4,577   3,794   3,942
Liabilities
  38,584   33,474   33,102   32,049   34,473
Share Capital
  1,117   1,117   1,117   1,117   1,117
Total Equity
  17,202   18,423   20,276   20,500   23,599
Minority Interests
  125   121   117   102   122
Total liabilities equity
  55,786   51,897   53,378   52,549   58,072

 

Income Statement

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Revenues
  35,067   39,746   35,634   35,314   40,666
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,671   5,717   2,989   4,589   5,831
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,121   5,444   3,325   4,371   5,896
Income Taxes
  1,129   1,541   960   1,383   1,359
Minority Interests Profit
  -22   -22   -23   -12   -18
Net Income
  2,946   3,839   2,289   2,976   4,519

 

Per Share

2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
Earnings per Share
  7.0200   9.1500   5.4600   7.0900   10.7700
Dividend per Share
  4.0000   4.2500   4.2500   4.2500   5.0000

 

Cash Flow

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Cash Flow from Operating Activities
  5,123   5,850   4,979   4,463   4,883
Cash Flow from Investing Activities
  -14,970   -710   -795   -721   -1,293
Cash Flow from Financing
  10,250   -5,229   -3,566   -3,159   -2,445
Decrease / Increase in Cash
  403   -89   618   583   1,145
Employees
  17,109   17,486   17,305   16,521   16,785