10/22/2019  12:00:00 AM Chg. -0.60 Volume Bid5:29:46 PM Ask5:29:46 PM Market Capitalization Dividend Y. P/E Ratio
207.40SEK -0.29% 696,502
Turnover: 123.99 mill.
207.50Bid Size: - 207.70Ask Size: - 87 bill.SEK 2.41% 19.26

Assets

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Property and Equipment
  3,936   3,823   3,796   5,004   4,773
Intangible Assets
  3,502   3,807   3,582   7,898   6,556
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  18,645   19,022   18,859   35,332   32,631
Inventories
  6,148   6,176   6,319   7,883   7,405
Accounts Receivable
  5,080   5,211   5,059   6,684   5,796
Cash and Cash Equivalents
  1,564   1,404   1,454   2,013   1,876
Current Assets
  15,858   16,057   16,079   20,454   19,266
Total Assets
  34,503   35,079   34,938   55,786   51,897

 

Liabilities

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Accounts Payable
  2,529   2,198   2,250   2,706   2,492
Long-Term Liabilities
  4,302   4,894   2,813   16,454   12,587
Liabilities to Banks
  4,434   5,289   4,096   18,677   15,178
Provisions
  3,500   3,516   3,256   5,016   4,557
Liabilities
  19,359   19,692   18,776   38,584   33,474
Share Capital
  1,117   1,117   1,117   1,117   1,117
Total Equity
  15,144   15,387   16,162   17,202   18,423
Minority Interests
  162   61   75   125   121
Total liabilities equity
  34,503   35,079   34,938   55,786   51,897

 

Income Statement

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Revenues
  28,652   29,813   29,934   35,067   39,746
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,691   4,372   4,353   4,671   5,717
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,676   4,505   4,172   4,121   5,444
Income Taxes
  1,425   1,271   1,098   1,129   1,541
Minority Interests Profit
  -28   -17   -13   -22   -22
Net Income
  3,223   3,190   3,027   2,946   3,839

 

Per Share

2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
Earnings per Share
  7.6800   7.6400   7.2200   7.0200   9.1500
Dividend per Share
  3.2500   3.5000   3.7500   4.0000   4.2500

 

Cash Flow

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,429   3,586   4,228   5,123   5,850
Cash Flow from Investing Activities
  -5,497   -3,260   -953   -14,970   -710
Cash Flow from Financing
  2,317   -407   -3,191   10,250   -5,229
Decrease / Increase in Cash
  249   -81   84   403   -89
Employees
  16,064   16,419   16,308   17,109   17,486