10/18/2019  12:00:00 AM Chg. +0.30 Volume Bid5:29:44 PM Ask5:29:44 PM Market Capitalization Dividend Y. P/E Ratio
204.90SEK +0.15% 1.34 mill.
Turnover: 264.79 mill.
204.70Bid Size: - 204.90Ask Size: - 85.95 bill.SEK 2.44% 19.03

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  3,512   3,936   3,823   3,796   5,004
Intangible Assets
  2,581   3,502   3,807   3,582   7,898
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  13,613   18,645   19,022   18,859   35,332
Inventories
  4,769   6,148   6,176   6,319   7,883
Accounts Receivable
  4,181   5,080   5,211   5,059   6,684
Cash and Cash Equivalents
  1,328   1,564   1,404   1,454   2,013
Current Assets
  13,556   15,858   16,057   16,079   20,454
Total Assets
  27,169   34,503   35,079   34,938   55,786

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  2,120   2,529   2,198   2,250   2,706
Long-Term Liabilities
  292   4,302   4,894   2,813   16,454
Liabilities to Banks
  465   4,434   5,289   4,096   18,677
Provisions
  3,284   3,500   3,516   3,256   5,016
Liabilities
  13,587   19,359   19,692   18,776   38,584
Share Capital
  1,117   1,117   1,117   1,117   1,117
Total Equity
  13,582   15,144   15,387   16,162   17,202
Minority Interests
  155   162   61   75   125
Total liabilities equity
  27,169   34,503   35,079   34,938   55,786

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  24,720   28,652   29,813   29,934   35,067
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,401   4,691   4,372   4,353   4,671
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,364   4,676   4,505   4,172   4,121
Income Taxes
  1,240   1,425   1,271   1,098   1,129
Minority Interests Profit
  -28   -28   -17   -13   -22
Net Income
  3,088   3,223   3,190   3,027   2,946

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  7.3400   7.6800   7.6400   7.2200   7.0200
Dividend per Share
  3.0000   3.2500   3.5000   3.7500   4.0000

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  4,098   3,429   3,586   4,228   5,123
Cash Flow from Investing Activities
  -1,417   -5,497   -3,260   -953   -14,970
Cash Flow from Financing
  -2,431   2,317   -407   -3,191   10,250
Decrease / Increase in Cash
  250   249   -81   84   403
Employees
  12,618   16,064   16,419   16,308   17,109