10/17/2019  12:00:00 AM Chg. -0.70 Volume Bid5:29:53 PM Ask5:29:53 PM Market Capitalization Dividend Y. P/E Ratio
204.60SEK -0.34% 704,303
Turnover: 135.9 mill.
204.80Bid Size: - 205.00Ask Size: - 85.82 bill.SEK 2.44% 19.00

Assets

2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
Property and Equipment
  3,548   3,512   3,936   3,823   3,796
Intangible Assets
  2,490   2,581   3,502   3,807   3,582
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  13,723   13,613   18,645   19,022   18,859
Inventories
  4,485   4,769   6,148   6,176   6,319
Accounts Receivable
  4,123   4,181   5,080   5,211   5,059
Cash and Cash Equivalents
  1,112   1,328   1,564   1,404   1,454
Current Assets
  12,483   13,556   15,858   16,057   16,079
Total Assets
  26,206   27,169   34,503   35,079   34,938

 

Liabilities

2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
Accounts Payable
  1,630   2,120   2,529   2,198   2,250
Long-Term Liabilities
  832   292   4,302   4,894   2,813
Liabilities to Banks
  997   465   4,434   5,289   4,096
Provisions
  2,758   3,284   3,500   3,516   3,256
Liabilities
  13,977   13,587   19,359   19,692   18,776
Share Capital
  1,117   1,117   1,117   1,117   1,117
Total Equity
  12,229   13,582   15,144   15,387   16,162
Minority Interests
  116   155   162   61   75
Total liabilities equity
  26,206   27,169   34,503   35,079   34,938

 

Income Statement

2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
Revenues
  26,039   24,720   28,652   29,813   29,934
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,030   4,401   4,691   4,372   4,353
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,760   4,364   4,676   4,505   4,172
Income Taxes
  1,017   1,240   1,425   1,271   1,098
Minority Interests Profit
  -27   -28   -28   -17   -13
Net Income
  2,710   3,088   3,223   3,190   3,027

 

Per Share

2009
IFRS
in SEK
2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
Earnings per Share
  6.4200   7.3400   7.6800   7.6400   7.2200
Dividend per Share
  2.5000   3.0000   3.2500   3.5000   3.7500

 

Cash Flow

2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
Cash Flow from Operating Activities
  5,347   4,098   3,429   3,586   4,228
Cash Flow from Investing Activities
  -2,620   -1,417   -5,497   -3,260   -953
Cash Flow from Financing
  -2,667   -2,431   2,317   -407   -3,191
Decrease / Increase in Cash
  60   250   249   -81   84
Employees
  11,390   12,618   16,064   16,419   16,308