8/16/2019  5:29:43 PM Chg. +4.20 Volume Bid5:29:43 PM Ask5:29:43 PM Market Capitalization Dividend Y. P/E Ratio
172.40SEK +2.50% 1.31 mill.
Turnover: 206.9 mill.
172.25Bid Size: 1,579 172.45Ask Size: 1,471 72.31 bill.SEK 2.90% 16.01

Assets

2008
IFRS
in mill. SEK
2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
Property and Equipment
  3,546   3,548   3,512   3,936   3,823
Intangible Assets
  1,890   2,490   2,581   3,502   3,807
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  12,195   13,723   13,613   18,645   19,022
Inventories
  5,972   4,485   4,769   6,148   6,176
Accounts Receivable
  5,706   4,123   4,181   5,080   5,211
Cash and Cash Equivalents
  1,083   1,112   1,328   1,564   1,404
Current Assets
  16,837   12,483   13,556   15,858   16,057
Total Assets
  29,032   26,206   27,169   34,503   35,079

 

Liabilities

2008
IFRS
in mill. SEK
2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
Accounts Payable
  2,449   1,630   2,120   2,529   2,198
Long-Term Liabilities
  2,538   832   292   4,302   4,894
Liabilities to Banks
  2,785   997   465   4,434   5,289
Provisions
  3,256   2,758   3,284   3,500   3,516
Liabilities
  18,539   13,977   13,587   19,359   19,692
Share Capital
  1,117   1,117   1,117   1,117   1,117
Total Equity
  10,493   12,229   13,582   15,144   15,387
Minority Interests
  115   116   155   162   61
Total liabilities equity
  29,032   26,206   27,169   34,503   35,079

 

Income Statement

2008
IFRS
in mill. SEK
2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
Revenues
  27,850   26,039   24,720   28,652   29,813
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,736   4,030   4,401   4,691   4,372
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,341   3,760   4,364   4,676   4,505
Income Taxes
  1,528   1,017   1,240   1,425   1,271
Minority Interests Profit
  -33   -27   -28   -28   -17
Net Income
  3,774   2,710   3,088   3,223   3,190

 

Per Share

2008
IFRS
in SEK
2009
IFRS
in SEK
2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
Earnings per Share
  8.8300   6.4200   7.3400   7.6800   7.6400
Dividend per Share
  2.2500   2.5000   3.0000   3.2500   3.5000

 

Cash Flow

2008
IFRS
in mill. SEK
2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
Cash Flow from Operating Activities
  4,062   5,347   4,098   3,429   3,586
Cash Flow from Investing Activities
  -1,333   -2,620   -1,417   -5,497   -3,260
Cash Flow from Financing
  -2,599   -2,667   -2,431   2,317   -407
Decrease / Increase in Cash
  130   60   250   249   -81
Employees
  12,119   11,390   12,618   16,064   16,419