11/30/2022  3:49:05 PM Chg. -1.800 Volume Bid3:49:05 PM Ask3:49:05 PM Market Capitalization Dividend Y. P/E Ratio
203.650EUR -0.88% -
Turnover: -
203.650Bid Size: - 203.700Ask Size: - 83.39 bill.EUR 5.29% 12.79

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  -   -   -   -   -
Intangible Assets
  13,262   13,767   14,796   15,604   18,732
Long-Term Investments
  674,146   673,895   771,101   815,020   841,599
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  104,224   108,270   112,672   116,576   124,079
Cash and Cash Equivalents
  17,119   17,234   21,075   22,443   24,214
Current Assets
  -   -   -   -   -
Total Assets
  901,300   897,567   1.01 mill.   1.06 mill.   1.14 mill.

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  832,698   833,888   933,820   975,417   1.06 mill.
Share Capital
  1,170   1,170   1,170   0.0000   0.0000
Total Equity
  65,553   61,232   74,002   80,821   79,952
Minority Interests
  3,049   2,447   3,363   3,773   4,270
Total liabilities equity
  901,300   897,567   1.01 mill.   1.06 mill.   1.14 mill.

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  1,160   3,152   1,824   5,467   1,331
Operating Result
  10,148   10,399   11,077   9,604   9,520
Interest Income
  -   -   -   -   -
Income Before Taxes
  10,148   10,399   11,077   9,604   9,520
Income Taxes
  2,941   2,696   2,776   2,471   2,415
Minority Interests Profit
  -404   -241   -387   -326   -495
Net Income
  6,803   7,462   7,914   6,807   6,610

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  15.2400   17.4300   18.9000   16.4800   15.9600
Dividend per Share
  8.0000   9.0000   9.6000   9.6000   10.8000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  33,188   25,672   36,448   32,049   25,124
Cash Flow from Investing Activities
  -24,755   -19,310   -27,703   -28,870   -19,783
Cash Flow from Financing
  -5,027   -6,821   -4,850   -1,390   -3,786
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  140,553   142,460   147,268   150,269   155,411