2024-04-23  5:32:41 PM Chg. +0.76 Volume Bid5:34:52 PM Ask5:34:52 PM Market Capitalization Dividend Y. P/E Ratio
176.14USD +0.43% 13,725
Turnover: 2.41 mill.
176.04Bid Size: 100 200.00Ask Size: 108 46.11 bill.USD 2.03% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,024   1,065   1,072   1,045   1,145
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  495   436   617   499   338
Current Assets
  -   -   -   -   -
Total Assets
  104,656   108,610   112,422   112,249   119,950

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  5,124   6,347   6,350   6,451   6,631
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  84,631   88,037   89,871   90,937   93,952
Share Capital
  9   9   9   9   9
Total Equity
  20,025   20,573   22,551   21,312   25,998
Minority Interests
  -   -   -   -   -
Total liabilities equity
  104,656   108,610   112,422   112,249   119,950

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  35,653   36,534   38,524   39,815   44,675
Depreciation (total)
  4,364   -   -   105   126
Operating Result
  -   -   -   -   -
Interest Income
  292   295   335   332   327
Income Before Taxes
  3,282   2,754   3,991   2,744   6,089
Income Taxes
  1,111   877   802   492   1,242
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,055   1,761   3,073   2,104   4,678

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  5.1200   4.7200   8.4900   6.0500   14.2500
Dividend per Share
  1.2000   1.3200   1.4800   1.8400   2.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,616   3,993   4,314   5,175   5,129
Cash Flow from Investing Activities
  742   -2,526   -1,210   -1,719   -2,807
Cash Flow from Financing
  -4,520   -1,526   -2,923   -3,574   -2,483
Decrease / Increase in Cash
  -162   -59   181   -118   -161
Employees
  41,100   43,050   42,900   45,700   46,290