7/28/2021  6:59:19 PM Chg. +12.17 Volume Bid6:59:19 PM Ask6:59:19 PM Market Capitalization Dividend Y. P/E Ratio
2,726.52USD +0.45% 154,852
Turnover: 424.12 mill.
2,377.00Bid Size: 168 2,764.11Ask Size: 631 1841.44 bill.USD 0.00% 46.30

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  7,759   9,603   11,854   16,524   23,883
Intangible Assets
  1,044   1,578   7,473   6,066   4,607
Long-Term Investments
  523   790   1,469   1,976   3,079
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   505   426   0.0000
Accounts Receivable
  4,252   5,427   7,885   8,882   9,383
Cash and Cash Equivalents
  13,630   9,983   14,778   18,898   18,347
Current Assets
  41,562   52,758   60,454   72,886   80,685
Total Assets
  57,851   72,574   93,798   110,920   131,133

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  483   588   2,012   2,453   1,715
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  37   484   2,112   1,971   2,067
Liabilities
  11,610   14,429   22,083   23,611   26,633
Share Capital
  -   -   -   -   -
Total Equity
  46,241   58,145   71,715   87,309   104,500
Minority Interests
  -   -   -   -   -
Total liabilities equity
  57,851   72,574   93,798   110,920   131,133

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  29,321   37,905   50,175   59,825   66,001
Depreciation (total)
  -   -   -   -   -
Operating Result
  10,381   11,742   12,760   13,966   16,496
Interest Income
  415   584   626   530   763
Income Before Taxes
  10,796   12,326   13,386   14,496   17,259
Income Taxes
  2,291   2,589   2,598   2,282   3,331
Minority Interests Profit
  -   -   -   -   -
Net Income
  8,505   9,737   10,737   12,920   14,444

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  13.3500   15.0900   16.4100   19.4100   21.3700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  11,081   14,565   16,619   18,659   22,376
Cash Flow from Investing Activities
  -10,680   -19,041   -13,056   -13,679   -21,055
Cash Flow from Financing
  3,050   807   1,229   -857   -1,439
Decrease / Increase in Cash
  3,432   -3,647   4,795   4,120   -551
Employees
  24,400   32,467   53,861   47,756   53,600