8/5/2021  9:59:59 PM Chg. +21.36 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2,724.32USD +0.79% 45,387
Turnover: 123.39 mill.
-Bid Size: - -Ask Size: - 1821.65 bill.USD 0.00% 46.07

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  4,844.6000   7,759   9,603   11,854   16,524
Intangible Assets
  774.9000   1,044   1,578   7,473   6,066
Long-Term Investments
  129   523   790   1,469   1,976
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   505   426
Accounts Receivable
  3,178.5000   4,252   5,427   7,885   8,882
Cash and Cash Equivalents
  10,197.6000   13,630   9,983   14,778   18,898
Current Assets
  29,167   41,562   52,758   60,454   72,886
Total Assets
  40,496.8000   57,851   72,574   93,798   110,920

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  215.9000   483   588   2,012   2,453
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   37   484   2,112   1,971
Liabilities
  4,492.6000   11,610   14,429   22,083   23,611
Share Capital
  -   -   -   -   -
Total Equity
  36,004.2000   46,241   58,145   71,715   87,309
Minority Interests
  -   -   -   -   -
Total liabilities equity
  40,496.8000   57,851   72,574   93,798   110,920

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  23,650.6000   29,321   37,905   50,175   59,825
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,312.2000   10,381   11,742   12,760   13,966
Interest Income
  69   415   584   626   530
Income Before Taxes
  8,381.2000   10,796   12,326   13,386   14,496
Income Taxes
  1,860.7000   2,291   2,589   2,598   2,282
Minority Interests Profit
  -   -   -   -   -
Net Income
  6,520.4000   8,505   9,737   10,737   12,920

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  10.3100   13.3500   15.0900   16.4100   19.4100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  9,316.2000   11,081   14,565   16,619   18,659
Cash Flow from Investing Activities
  -8,019.2000   -10,680   -19,041   -13,056   -13,679
Cash Flow from Financing
  10.5000   3,050   807   1,229   -857
Decrease / Increase in Cash
  1,540.9000   3,432   -3,647   4,795   4,120
Employees
  19,835   24,400   32,467   53,861   47,756