8/2/2021  9:59:58 PM Chg. +5.11 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2,699.20USD +0.19% 46,036
Turnover: 124.05 mill.
-Bid Size: - -Ask Size: - 1806.08 bill.USD 0.00% 45.60

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  5,233.8000   4,844.6000   7,759   9,603   11,854
Intangible Assets
  996.7000   774.9000   1,044   1,578   7,473
Long-Term Investments
  85.2000   129   523   790   1,469
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   505
Accounts Receivable
  2,642.2000   3,178.5000   4,252   5,427   7,885
Cash and Cash Equivalents
  8,656.7000   10,197.6000   13,630   9,983   14,778
Current Assets
  20,178.2000   29,167   41,562   52,758   60,454
Total Assets
  31,767.6000   40,496.8000   57,851   72,574   93,798

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  178   215.9000   483   588   2,012
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  94   -   37   484   2,112
Liabilities
  3,528.7000   4,492.6000   11,610   14,429   22,083
Share Capital
  -   -   -   -   -
Total Equity
  28,238.9000   36,004.2000   46,241   58,145   71,715
Minority Interests
  -   -   -   -   -
Total liabilities equity
  31,767.6000   40,496.8000   57,851   72,574   93,798

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  21,795.6000   23,650.6000   29,321   37,905   50,175
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,632   8,312.2000   10,381   11,742   12,760
Interest Income
  316.4000   69   415   584   626
Income Before Taxes
  5,853.6000   8,381.2000   10,796   12,326   13,386
Income Taxes
  1,626.7000   1,860.7000   2,291   2,589   2,598
Minority Interests Profit
  -   -   -   -   -
Net Income
  4,226.9000   6,520.4000   8,505   9,737   10,737

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  6.7300   10.3100   13.3500   15.0900   16.4100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  7,852.9000   9,316.2000   11,081   14,565   16,619
Cash Flow from Investing Activities
  -5,319.4000   -8,019.2000   -10,680   -19,041   -13,056
Cash Flow from Financing
  -45.9000   10.5000   3,050   807   1,229
Decrease / Increase in Cash
  2,575.1000   1,540.9000   3,432   -3,647   4,795
Employees
  20,222   19,835   24,400   32,467   53,861