2024-04-18  5:38:49 PM Chg. +0.810 Volume Bid3:01:00 AM Ask3:01:00 AM Market Capitalization Dividend Y. P/E Ratio
15.100EUR +5.67% 2.36 mill.
Turnover: 35.22 mill.
14.760Bid Size: 542 15.170Ask Size: 30 5.63 bill.EUR 1.66% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1,735   1,958   2,651   2,852   3,024
Intangible Assets
  1,397   1,453   1,934   1,921   1,982
Long-Term Investments
  66   66   207   531   698
Fixed Assets
  8,625   8,898   12,042   12,804   13,466
Inventories
  2,876   3,033   3,363   3,138   3,144
Accounts Receivable
  3,873   3,446   6,053   5,692   5,285
Cash and Cash Equivalents
  2,943   4,351   2,701   2,091   2,195
Current Assets
  15,619   17,080   17,591   18,243   18,146
Total Assets
  24,244   25,978   29,633   31,047   31,612

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  3,866   3,613   4,071   4,080   4,041
Long-term debt
  65   1,845   3,346   3,863   4,197
Liabilities to Banks
  771   2,041   3,924   4,497   4,480
Provisions
  1,740   1,754   2,570   2,394   2,273
Liabilities
  21,360   21,877   25,481   26,613   26,508
Share Capital
  2,013   -   -   -   -
Total Equity
  2,852   4,091   4,060   4,327   5,011
Minority Interests
  32   10   92   107   93
Total liabilities equity
  24,244   25,978   29,633   31,047   31,612

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  18,739   19,650   20,923   19,934   20,269
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,443   1,629   764   1,072   1,187
Interest Income
  -   -   -   -177   -223
Income Before Taxes
  1,464   1,587   628   895   964
Income Taxes
  373   385   141   179   193
Minority Interests Profit
  -9   12   -28   -12   -16
Net Income
  1,109   1,217   462   732   802

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  3.8700   4.2100   1.5700   2.4900   2.6600
Dividend per Share
  1.1200   1.2400   0.6200   0.8000   0.8400

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,136   806   231   216   1,089
Cash Flow from Investing Activities
  -657   -636   -3,081   -912   -1,118
Cash Flow from Financing
  -617   1,114   1,180   87   180
Decrease / Increase in Cash
  828   1,284   -1,670   -609   151
Employees
  71,511   68,858   85,225   85,449   86,252