11/12/2019  4:19:09 PM Chg. -0.2700 Volume Bid7:45:57 AM Ask7:45:57 AM Market Capitalization Dividend Y. P/E Ratio
16.4800EUR -1.61% 937
Turnover: 15,573.1600
16.5100Bid Size: 545 16.5900Ask Size: 310 2.92 bill.EUR 3.16% 5.46

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  5.1000   5.2000   6.9000   22.4000   19
Intangible Assets
  .3000   .6000   .3000   .3000   .3000
Long-Term Investments
  1,687   3,292.9000   3,064.4000   3,377.1000   3,984.2000
Fixed Assets
  1,692.4000   3,298.6000   3,071.6000   3,399.9000   4,003.5000
Inventories
  -   -   -   -   -
Accounts Receivable
  3.5000   12.6000   7.3000   7.2000   6.9000
Cash and Cash Equivalents
  63.1000   460.3000   247.5000   102.1000   132.9000
Current Assets
  76.9000   552   311.1000   184.2000   177.7000
Total Assets
  1,769.3000   3,850.6000   3,382.6000   3,584.1000   4,181.3000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  4.4000   20.5000   4.6000   7.3000   4.4000
Long-Term Liabilities
  887.5000   1,738.8000   1,545.1000   1,435.8000   1,400.1000
Liabilities to Banks
  901.4000   2,115.2000   1,577.4000   1,549.8000   1,414.3000
Provisions
  3.6000   11.9000   21.4000   15.2000   7.2000
Liabilities
  922.7000   2,192.9000   1,654.2000   1,629.4000   1,497.2000
Share Capital
  79.0180   152.1640   153.2310   153.9620   177.4160
Total Equity
  846.6000   1,657.7000   1,728.4000   1,954.7000   2,684.1000
Minority Interests
  -   38.3000   0.0000   0.0000   0.0000
Total liabilities equity
  1,769.3000   3,850.6000   3,382.6000   3,584.1000   4,181.3000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  101.8000   115.3000   202.7000   193.7000   193.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  87   -62.5000   247.1000   348   555.1000
Interest Income
  -35.3000   -43.3000   -50.8000   -67.7000   -29.5000
Income Before Taxes
  37   -110.6000   193.7000   299.1000   528
Income Taxes
  .0200   .8000   11.3000   2.1000   .5000
Minority Interests Profit
  0.0000   0.0000   -5.5000   0.0000   0.0000
Net Income
  37   -111.4000   176.9000   297   527.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.4700   -1.1500   1.1600   1.9400   3.0200
Dividend per Share
  0.5000   0.5000   0.5200   0.5200   0.5200

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  52.9000   45.6000   120.5000   122.3000   119
Cash Flow from Investing Activities
  -10.8000   128.7000   342   -117.2000   -136.2000
Cash Flow from Financing
  -61.7000   222.8000   -675.2000   -150.4000   48
Decrease / Increase in Cash
  -19.6000   397.1000   -212.8000   -145.4000   30.8000
Employees
  63   93   105   118   139