6/25/2021  4:07:48 PM Chg. 0.00 Volume Bid4:07:48 PM Ask4:07:48 PM Market Capitalization Dividend Y. P/E Ratio
47.44USD 0.00% 13,093
Turnover: 620,399.40
47.42Bid Size: 100 47.44Ask Size: 121 87.64 bill.USD 7.18% 19.73

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,958   1,914   1,938   1,999   2,012
Intangible Assets
  12,036   12,400   12,279   12,687   12,615
Long-Term Investments
  18,880   18,851   31,926   23,581   19,529
Fixed Assets
  -   -   -   -   -
Inventories
  2,051   2,225   2,331   2,293   1,966
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,569   1,253   1,333   2,117   4,945
Current Assets
  7,260   4,344   4,299   4,824   7,117
Total Assets
  45,932   43,202   55,638   49,271   47,414

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  425   374   399   325   380
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   12,704   0.0000   0.0000
Provisions
  14,178   9,543   10,615   10,367   10,113
Liabilities
  33,124   27,787   40,812   43,011   44,449
Share Capital
  -   -   -   -   -
Total Equity
  12,770   15,377   14,787   6,222   2,925
Minority Interests
  0.0000   0.0000   0.0000   0.0000   86
Total liabilities equity
  45,932   43,202   55,638   49,271   47,414

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  25,744   25,576   25,364   25,110   26,153
Depreciation (total)
  -   -   -   44   72
Operating Result
  8,762   9,556   9,115   10,326   10,873
Interest Income
  -747   -705   -665   -1,280   -1,209
Income Before Taxes
  21,852   9,828   9,341   766   6,890
Income Taxes
  7,608   -399   2,374   2,064   2,436
Minority Interests Profit
  -5   -5   -4   5   13
Net Income
  14,239   10,222   6,963   -1,293   4,467

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  7.2800   5.3100   3.6900   -0.7000   2.4000
Dividend per Share
  2.3500   2.5400   3.0000   3.2800   3.4000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,791   4,922   8,391   7,837   8,385
Cash Flow from Investing Activities
  3,708   -467   -12,988   -2,398   -143
Cash Flow from Financing
  -5,299   -7,771   4,716   -4,712   -5,396
Decrease / Increase in Cash
  2,200   -3,316   119   727   2,846
Employees
  8,300   8,300   8,300   7,300   7,100