11/15/2019  8:20:02 AM Chg. +0.6000 Volume Bid10:19:47 AM Ask9:59:07 AM Market Capitalization Dividend Y. P/E Ratio
110.8000EUR +0.54% 0
Turnover: 0.0000
111.2000Bid Size: 110 111.6000Ask Size: 100 572.82 mill.EUR 4.23% 23.65

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1.3000   1.6000   1.5000   1.7000   2.9000
Intangible Assets
  .9000   2   3   4   4.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  10   11.5000   12.5000   13.7000   15.6000
Inventories
  -   -   -   -   -
Accounts Receivable
  15.9000   17.9000   18.6000   20.4000   22.8000
Cash and Cash Equivalents
  41.7000   42   40.4000   43.4000   44.6000
Current Assets
  58.1000   60.4000   60.2000   64.4000   68
Total Assets
  68.1000   71.9000   72.7000   78   83.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1.3000   1.4000   1.4000   1.5000   2.2000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  24.3000   27.3000   27.4000   30.9000   32.6000
Share Capital
  5.2000   5.1980   5.1980   5.1980   5.1980
Total Equity
  43.8000   44.4000   45   46.6000   50.2000
Minority Interests
  .3000   .2000   .4000   .6000   .8000
Total liabilities equity
  68.1000   71.9000   72.7000   78   83.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  161.1000   169.7000   173.3000   184.5000   205.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  26.8000   28.7000   30   32.3000   37.5000
Interest Income
  -.1400   -.5500   -.5900   -.5900   -.2900
Income Before Taxes
  26.7000   28.2000   29.5000   31.7000   37.2000
Income Taxes
  8.1000   8.6000   9   9.6000   11.4000
Minority Interests Profit
  .2000   -1.2000   -1.3000   -1.3000   -1.4000
Net Income
  17.7000   18.3000   19.1000   20.8000   24.5000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.3700   3.5300   3.6600   3.9600   4.6600
Dividend per Share
  3.3700   3.5300   3.6600   3.9600   4.6600

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  20.9000   21.1000   19.5000   25.5000   26.4000
Cash Flow from Investing Activities
  -1.3000   -2.1000   -1.8000   -2.2000   -3.3000
Cash Flow from Financing
  -15.5000   -18.6000   -19.3000   -20.4000   -21.9000
Decrease / Increase in Cash
  4.1000   .4000   -1.6000   3   1.2000
Employees
  2,676   2,691   2,673   2,739   2,847