10/30/2020  8:36:58 AM Chg. -1.8000 Volume Bid7:59:40 PM Ask7:59:40 PM Market Capitalization Dividend Y. P/E Ratio
88.0000EUR -2.00% 90
Turnover: 7,950
-Bid Size: - -Ask Size: - 457.42 mill.EUR 0.00% 19.05

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1.3000   1.3000   1.6000   1.5000   1.7000
Intangible Assets
  .4000   .9000   2   3   4
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  9.4000   10   11.5000   12.5000   13.7000
Inventories
  -   -   -   -   -
Accounts Receivable
  14.2000   15.9000   17.9000   18.6000   20.4000
Cash and Cash Equivalents
  37.6000   41.7000   42   40.4000   43.4000
Current Assets
  52.2000   58.1000   60.4000   60.2000   64.4000
Total Assets
  61.6000   68.1000   71.9000   72.7000   78

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1.1000   1.3000   1.4000   1.4000   1.5000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  20.8000   24.3000   27.3000   27.4000   30.9000
Share Capital
  5.2000   5.2000   5.1980   5.1980   5.1980
Total Equity
  40.7000   43.8000   44.4000   45   46.6000
Minority Interests
  .0900   .3000   .2000   .4000   .6000
Total liabilities equity
  61.6000   68.1000   71.9000   72.7000   78

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  142.1000   161.1000   169.7000   173.3000   184.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  23.3000   26.8000   28.7000   30   32.3000
Interest Income
  -.6100   -.1400   -.5500   -.5900   -.5900
Income Before Taxes
  22.7000   26.7000   28.2000   29.5000   31.7000
Income Taxes
  7   8.1000   8.6000   9   9.6000
Minority Interests Profit
  .2000   .2000   -1.2000   -1.3000   -1.3000
Net Income
  14.9000   17.7000   18.3000   19.1000   20.8000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.8300   3.3700   3.5300   3.6600   3.9600
Dividend per Share
  2.8300   3.3700   3.5300   3.6600   3.9600

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  18.2000   20.9000   21.1000   19.5000   25.5000
Cash Flow from Investing Activities
  -.6000   -1.3000   -2.1000   -1.8000   -2.2000
Cash Flow from Financing
  -15.3000   -15.5000   -18.6000   -19.3000   -20.4000
Decrease / Increase in Cash
  2.2000   4.1000   .4000   -1.6000   3
Employees
  2,441   2,676   2,691   2,673   2,739