10/23/2020  8:20:01 AM Chg. -0.1000 Volume Bid7:40:20 PM Ask7:40:20 PM Market Capitalization Dividend Y. P/E Ratio
98.6000EUR -0.10% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 512.52 mill.EUR 0.00% 21.34

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  1.5000   1.3000   1.2000   1.1000   1.2000
Intangible Assets
  .6000   .4000   .5000   .6000   .6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  13.5000   12.6000   12.6000   12.6000   9.7000
Inventories
  -   -   -   -   -
Accounts Receivable
  11.7000   9.8000   12.5000   13.4000   14.1000
Cash and Cash Equivalents
  22.2000   25   28.9000   35.9000   35.3000
Current Assets
  34.6000   35.3000   42   49.9000   50
Total Assets
  48.1000   47.8000   54.6000   62.4000   59.7000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  1.3000   .8000   .8000   1.1000   1.3000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  18.9000   16   18.3000   19.7000   18.4000
Share Capital
  5.2000   5.2000   5.2000   5.2000   5.2000
Total Equity
  29.1000   31.8000   36.4000   42.6000   41.4000
Minority Interests
  0.0000   0.0000   0.0000   -.1000   -.1000
Total liabilities equity
  48.1000   47.8000   54.6000   62.4000   59.7000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  114.6000   110.7000   117.5000   130.1000   137
Depreciation (total)
  2.7000   .3000   -   -   -
Operating Result
  15.4000   15.7000   18.8000   22.2000   19.6000
Interest Income
  -   -   -   .5000   0.0000
Income Before Taxes
  16.1000   15.7000   18.7000   22.7000   19.7000
Income Taxes
  5.8000   4.8000   5.7000   7.2000   6.7000
Minority Interests Profit
  -1   -1   -.9000   -.8000   .5000
Net Income
  9.2000   9.8000   12.1000   14.7000   13.5000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  1.7700   1.8900   2.3300   2.8400   2.6000
Dividend per Share
  1.3800   1.4500   1.6700   2.8400   2.9500

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12.6000   12   13.2000   17.2000   15.7000
Cash Flow from Investing Activities
  -.7000   -.2000   -.8000   -.5000   -.5000
Cash Flow from Financing
  -7.5000   -9   -8.4000   -9.7000   -15.7000
Decrease / Increase in Cash
  4.4000   2.7000   4   7   -.6000
Employees
  1,986   1,999   2,224   2,368   2,434