8/14/2020  7:00:00 PM Chg. -46.50 Volume Bid7:59:50 PM Ask7:59:50 PM Market Capitalization Dividend Y. P/E Ratio
2,660.50EUR -1.72% 160
Turnover: 423,157
-Bid Size: - -Ask Size: - 1331.52 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  21,838   29,114   48,866   61,797   72,705
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  10,243   11,461   16,047   17,174   20,497
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  15,890   19,334   20,522   31,750   36,092
Current Assets
  36,474   45,781   60,197   75,101   96,334
Total Assets
  65,444   83,402   131,310   162,648   225,248

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  20,397   25,309   34,616   38,192   47,183
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  52,060   64,117   103,601   119,099   163,188
Share Capital
  -   -   -   -   -
Total Equity
  13,384   19,285   27,709   43,549   62,060
Minority Interests
  -   -   -   -   -
Total liabilities equity
  65,444   83,402   131,310   162,648   225,248

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  107,006   135,987   177,866   232,887   280,522
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,233   4,186   4,106   12,421   14,541
Interest Income
  -409   -384   -646   -977   -768
Income Before Taxes
  1,568   3,892   3,806   11,261   13,976
Income Taxes
  950   1,425   769   1,197   2,374
Minority Interests Profit
  -   -   -   -   -
Net Income
  596   2,371   3,033   10,073   11,588

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.2800   5.0100   6.3200   20.6800   23.4600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  11,920   16,443   18,434   30,723   38,514
Cash Flow from Investing Activities
  -6,450   -9,876   -27,819   -12,369   -24,281
Cash Flow from Financing
  -3,763   -2,911   9,860   -7,686   -10,066
Decrease / Increase in Cash
  1,333   3,444   1,188   10,317   4,237
Employees
  230,800   341,400   566,000   647,500   798,000