10/16/2019  8:00:37 AM Chg. +10.00 Volume Bid10:06:29 AM Ask10:06:29 AM Market Capitalization Dividend Y. P/E Ratio
1,599.20EUR +0.63% 0
Turnover: 0.00
1,599.20Bid Size: 50 1,600.00Ask Size: 50 792.42 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  16,967   21,838   29,114   48,866   61,797
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  8,299   10,243   11,461   16,047   17,174
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  14,557   15,890   19,334   20,522   31,750
Current Assets
  31,327   36,474   45,781   60,197   75,101
Total Assets
  54,505   65,444   83,402   131,310   162,648

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  16,459   20,397   25,309   34,616   38,192
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  43,764   52,060   64,117   103,601   119,099
Share Capital
  -   -   -   -   -
Total Equity
  10,741   13,384   19,285   27,709   43,549
Minority Interests
  -   -   -   -   -
Total liabilities equity
  54,505   65,444   83,402   131,310   162,648

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  88,988   107,006   135,987   177,866   232,887
Depreciation (total)
  -   -   -   -   -
Operating Result
  178   2,233   4,186   4,106   12,421
Interest Income
  -171   -409   -384   -646   -977
Income Before Taxes
  -111   1,568   3,892   3,806   11,261
Income Taxes
  167   950   1,425   769   1,197
Minority Interests Profit
  -   -   -   -   -
Net Income
  -241   596   2,371   3,033   10,073

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -0.5200   1.2800   5.0100   6.3200   20.6800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,842   11,920   16,443   18,434   30,723
Cash Flow from Investing Activities
  -5,065   -6,450   -9,876   -27,819   -12,369
Cash Flow from Financing
  4,432   -3,763   -2,911   9,860   -7,686
Decrease / Increase in Cash
  5,899   1,333   3,444   1,188   10,317
Employees
  154,100   230,800   341,400   566,000   647,500