10/21/2021  7:31:34 PM Chg. +27.00 Volume Bid8:00:26 PM Ask8:00:26 PM Market Capitalization Dividend Y. P/E Ratio
2,951.50EUR +0.92% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 1492.49 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  4,417   7,060   10,949   16,967   21,838
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  4,992   6,031   7,411   8,299   10,243
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  5,269   8,084   8,658   14,557   15,890
Current Assets
  17,490   21,296   24,625   31,327   36,474
Total Assets
  25,278   32,555   40,159   54,505   65,444

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  11,145   13,318   15,133   16,459   20,397
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  17,521   24,363   30,413   43,764   52,060
Share Capital
  -   -   -   -   -
Total Equity
  7,757   8,192   9,746   10,741   13,384
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,278   32,555   40,159   54,505   65,444

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  48,077   61,093   74,452   88,988   107,006
Depreciation (total)
  -   -   -   -   -
Operating Result
  862   676   745   178   2,233
Interest Income
  -4   -52   -103   -171   -409
Income Before Taxes
  934   544   506   -111   1,568
Income Taxes
  291   428   161   167   950
Minority Interests Profit
  -   -   -   -   -
Net Income
  631   -39   274   -241   596

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.3900   -0.0900   0.6000   -0.5200   1.2800
Dividend per Share
  -   -   0.0000   0.0000   0.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,903   4,180   5,475   6,842   11,920
Cash Flow from Investing Activities
  -1,930   -3,595   -4,276   -5,065   -6,450
Cash Flow from Financing
  -482   2,259   -539   4,432   -3,763
Decrease / Increase in Cash
  1,492   2,815   574   5,899   1,333
Employees
  56,200   88,400   117,300   154,100   230,800