10/21/2021  7:31:34 PM Chg. +27.00 Volume Bid8:00:26 PM Ask8:00:26 PM Market Capitalization Dividend Y. P/E Ratio
2,951.50EUR +0.92% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 1496.25 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  2,414   4,417   7,060   10,949   16,967
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,202   4,992   6,031   7,411   8,299
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,777   5,269   8,084   8,658   14,557
Current Assets
  13,747   17,490   21,296   24,625   31,327
Total Assets
  18,797   25,278   32,555   40,159   54,505

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  8,051   11,145   13,318   15,133   16,459
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,933   17,521   24,363   30,413   43,764
Share Capital
  -   -   -   -   -
Total Equity
  6,864   7,757   8,192   9,746   10,741
Minority Interests
  -   -   -   -   -
Total liabilities equity
  18,797   25,278   32,555   40,159   54,505

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  34,204   48,077   61,093   74,452   88,988
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,406   862   676   745   178
Interest Income
  12   -4   -52   -103   -171
Income Before Taxes
  1,497   934   544   506   -111
Income Taxes
  352   291   428   161   167
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,152   631   -39   274   -241

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.5800   1.3900   -0.0900   0.6000   -0.5200
Dividend per Share
  -   -   -   0.0000   0.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,495   3,903   4,180   5,475   6,842
Cash Flow from Investing Activities
  -3,360   -1,930   -3,595   -4,276   -5,065
Cash Flow from Financing
  181   -482   2,259   -539   4,432
Decrease / Increase in Cash
  333   1,492   2,815   574   5,899
Employees
  33,700   56,200   88,400   117,300   154,100