10/21/2021  7:31:34 PM Chg. +27.00 Volume Bid8:00:26 PM Ask8:00:26 PM Market Capitalization Dividend Y. P/E Ratio
2,951.50EUR +0.92% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 1493.12 bill.EUR - -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  1,290   2,414   4,417   7,060   10,949
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  2,171   3,202   4,992   6,031   7,411
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,444   3,777   5,269   8,084   8,658
Current Assets
  9,797   13,747   17,490   21,296   24,625
Total Assets
  13,813   18,797   25,278   32,555   40,159

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  5,605   8,051   11,145   13,318   15,133
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  8,556   11,933   17,521   24,363   30,413
Share Capital
  -   -   -   -   -
Total Equity
  5,257   6,864   7,757   8,192   9,746
Minority Interests
  -   -   -   -   -
Total liabilities equity
  13,813   18,797   25,278   32,555   40,159

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  24,509   34,204   48,077   61,093   74,452
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,129   1,406   862   676   745
Interest Income
  3   12   -4   -52   -103
Income Before Taxes
  1,161   1,497   934   544   506
Income Taxes
  253   352   291   428   161
Minority Interests Profit
  -   -   -   -   -
Net Income
  902   1,152   631   -39   274

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  2.0800   2.5800   1.3900   -0.0900   0.6000
Dividend per Share
  -   -   -   -   0.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,293   3,495   3,903   4,180   5,475
Cash Flow from Investing Activities
  -2,337   -3,360   -1,930   -3,595   -4,276
Cash Flow from Financing
  -280   181   -482   2,259   -539
Decrease / Increase in Cash
  675   333   1,492   2,815   574
Employees
  24,300   33,700   56,200   88,400   117,300