10/21/2021  6:01:20 PM Chg. +17.00 Volume Bid6:41:12 PM Ask6:41:12 PM Market Capitalization Dividend Y. P/E Ratio
2,941.50EUR +0.58% 0
Turnover: 0.00
2,943.50Bid Size: 40 2,947.00Ask Size: 40 1492.49 bill.EUR - -

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  854   1,290   2,414   4,417   7,060
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,399   2,171   3,202   4,992   6,031
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,769   3,444   3,777   5,269   8,084
Current Assets
  6,157   9,797   13,747   17,490   21,296
Total Assets
  8,314   13,813   18,797   25,278   32,555

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  3,594   5,605   8,051   11,145   13,318
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,642   8,556   11,933   17,521   24,363
Share Capital
  -   -   -   -   -
Total Equity
  2,672   5,257   6,864   7,757   8,192
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,314   13,813   18,797   25,278   32,555

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  19,166   24,509   34,204   48,077   61,093
Depreciation (total)
  -   -   -   -   -
Operating Result
  842   1,129   1,406   862   676
Interest Income
  12   3   12   -4   -52
Income Before Taxes
  901   1,161   1,497   934   544
Income Taxes
  247   253   352   291   428
Minority Interests Profit
  -   -   -   -   -
Net Income
  645   902   1,152   631   -39

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  1.5200   2.0800   2.5800   1.3900   -0.0900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,697   3,293   3,495   3,903   4,180
Cash Flow from Investing Activities
  -1,199   -2,337   -3,360   -1,930   -3,595
Cash Flow from Financing
  -198   -280   181   -482   2,259
Decrease / Increase in Cash
  230   675   333   1,492   2,815
Employees
  20,700   24,300   33,700   56,200   88,400