2024-04-18  9:59:56 PM Chg. -0.26 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
90.78USD -0.29% 25,484
Turnover: 2.32 mill.
-Bid Size: - -Ask Size: - 2.97 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  42.6950   36.9990   31.1000   29.4490   28.1000
Intangible Assets
  44.0470   46.7550   46.0610   44.1320   64.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  509.8220   519.1190   502.3260   493   912.1910
Inventories
  -   -   -   -   -
Accounts Receivable
  125.0100   166.0560   201.1960   188.9720   237.5960
Cash and Cash Equivalents
  27.5020   30.1970   86.3630   20.2290   30.3000
Current Assets
  175.2630   214.9100   311.1560   224.1180   350.5540
Total Assets
  685.0850   734.0290   813.4820   717.1180   1,262.7450

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  25.6820   30.3580   25.3840   28.5310   31.2590
Long-term debt
  95   87.8090   78.2000   5.7750   232.3000
Liabilities to Banks
  100   93   88.8000   5.8000   232.3000
Provisions
  -   -   -   1.6000   37.7000
Liabilities
  274.6490   272.8870   297.0560   234.4850   621.2320
Share Capital
  .0350   .0350   .0350   .0360   .0370
Total Equity
  410.4360   461.1420   516.4260   482.6330   641.5130
Minority Interests
  .8680   .9390   1.1050   1.0510   1.0630
Total liabilities equity
  685.0850   734.0290   813.4820   717.1180   1,262.7450

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,280.5410   1,437.4540   1,533.7000   1,662.5780   1,955.6000
Depreciation (total)
  20.0360   -   -   -   -
Operating Result
  -9.1660   57.3400   78.5240   155.1000   177.5000
Interest Income
  -10.7120   -5.0890   -4.8730   -7.0920   -14.4370
Income Before Taxes
  -.3080   61.5660   80.8010   158.9880   170.4100
Income Taxes
  -2.0040   -23.9350   -50.1000   -38.8590   -42.5000
Minority Interests Profit
  -.7090   -.3700   -.3820   -.7830   -1.0740
Net Income
  -3.0210   37.2610   30.3000   119.3460   126.8000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.0900   1.1200   0.9000   3.6400   3.9500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  107.7850   62.2590   105.7310   223.4830   202
Cash Flow from Investing Activities
  -67.4210   -52.0490   -44.0270   -22.1930   -352.9480
Cash Flow from Financing
  -20.8940   -7.5150   -5.5380   -267.4240   227.2090
Decrease / Increase in Cash
  19.4700   2.6950   56.1660   -66.1340   76.2610
Employees
  16,100   16,000   17,900   21,000   21,300