6/22/2021  9:59:57 PM Chg. -0.82 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
82.52USD -0.98% 47,278
Turnover: 3.92 mill.
-Bid Size: - -Ask Size: - 21.09 bill.USD 2.42% 23.38

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  20,113   21,466   22,810   24,376   26,807
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  527   522   483   494   521
Accounts Receivable
  437   445   463   393   415
Cash and Cash Equivalents
  9   10   16   16   139
Current Assets
  1,593   1,612   1,533   1,431   1,653
Total Assets
  24,699   25,945   27,215   28,933   32,030

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  805   902   817   874   958
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  558   484   597   94   114
Provisions
  4,264   2,506   2,623   2,919   3,211
Liabilities
  17,596   18,761   19,584   20,874   22,950
Share Capital
  -   -   -   -   -
Total Equity
  7,103   7,184   7,631   8,059   8,938
Minority Interests
  -   -   -   -   -
Total liabilities equity
  24,699   25,945   27,215   28,933   32,030

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,076   6,177   6,291   5,910   5,794
Depreciation (total)
  845   896   955   995   1,075
Operating Result
  1,381   1,458   1,357   1,267   1,300
Interest Income
  -382   -391   -401   -381   -419
Income Before Taxes
  1,041   1,105   1,058   1,016   1,032
Income Taxes
  382   576   237   182   155
Minority Interests Profit
  -6   -6   -6   -6   -6
Net Income
  653   523   815   828   871

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.6900   2.1600   3.3400   3.3700   3.5300
Dividend per Share
  1.7150   1.7775   1.8475   1.9200   2.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,123   2,104   2,170   2,170   1,727
Cash Flow from Investing Activities
  -2,141   -2,205   -2,336   -2,435   -3,329
Cash Flow from Financing
  -265   102   205   334   1,727
Decrease / Increase in Cash
  -283   1   39   69   125
Employees
  8,629   8,615   8,838   9,323   9,183