12/4/2020  10:10:00 PM Chg. -0.83 Volume Bid11:14:59 PM Ask11:14:59 PM Market Capitalization Dividend Y. P/E Ratio
77.08USD -1.07% 1.12 mill.
Turnover: 65.89 mill.
75.95Bid Size: 100 78.44Ask Size: 100 19.05 bill.USD 2.49% 22.87

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  18,799   20,113   21,466   22,810   24,376
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  538   527   522   483   494
Accounts Receivable
  388   437   445   463   393
Cash and Cash Equivalents
  292   9   10   16   16
Current Assets
  1,917   1,593   1,612   1,533   1,431
Total Assets
  23,640   24,699   25,945   27,215   28,933

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  777   805   902   817   874
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  301   558   484   597   94
Provisions
  3,885   4,264   2,506   2,623   2,919
Liabilities
  16,694   17,596   18,761   19,584   20,874
Share Capital
  -   -   -   -   -
Total Equity
  6,946   7,103   7,184   7,631   8,059
Minority Interests
  -   -   -   -   -
Total liabilities equity
  23,640   24,699   25,945   27,215   28,933

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,098   6,076   6,177   6,291   5,910
Depreciation (total)
  796   845   896   955   995
Operating Result
  1,259   1,381   1,458   1,357   1,267
Interest Income
  -355   -382   -391   -401   -381
Income Before Taxes
  948   1,041   1,105   1,058   1,016
Income Taxes
  363   382   576   237   182
Minority Interests Profit
  -6   -6   -6   -6   -6
Net Income
  630   653   523   815   828

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.6000   2.6900   2.1600   3.3400   3.3700
Dividend per Share
  1.6550   1.7150   1.7775   1.8475   1.9200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,017   2,123   2,104   2,170   2,170
Cash Flow from Investing Activities
  -1,976   -2,141   -2,205   -2,336   -2,435
Cash Flow from Financing
  246   -265   102   205   334
Decrease / Increase in Cash
  287   -283   1   39   69
Employees
  8,527   8,629   8,615   8,838   9,323