12/4/2020  10:10:00 PM Chg. -0.83 Volume Bid11:14:59 PM Ask11:14:59 PM Market Capitalization Dividend Y. P/E Ratio
77.08USD -1.07% 1.12 mill.
Turnover: 65.89 mill.
75.95Bid Size: 100 78.44Ask Size: 100 19.05 bill.USD 2.49% 22.87

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  14,286   15,069   16,567   17,610   17,853
Intangible Assets
  1,047   1,029   998   960   7
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  647   735   842   782   707
Accounts Receivable
  578   570   502   434   500
Cash and Cash Equivalents
  137   355   92   622   545
Current Assets
  1,874   2,480   2,515   2,842   2,894
Total Assets
  19,578   20,728   22,657   23,790   23,515

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  671   687   813   694   651
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  612   1,472   1,174   20   269
Provisions
  2,144   2,046   2,131   2,554   2,886
Liabilities
  12,995   13,976   15,694   15,936   15,785
Share Capital
  -   -   -   -   -
Total Equity
  6,583   6,752   6,963   7,853   7,730
Minority Interests
  -   -   -   -   -
Total liabilities equity
  19,578   20,728   22,657   23,790   23,515

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  6,880   7,546   7,839   7,090   7,638
Depreciation (total)
  661   681   685   725   765
Operating Result
  1,173   1,342   1,362   1,416   916
Interest Income
  -350   -423   -440   -508   -497
Income Before Taxes
  869   986   971   956   476
Income Taxes
  284   330   327   332   325
Minority Interests Profit
  -38   -38   -39   -12   -12
Net Income
  547   618   605   612   139

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  2.6600   2.9800   2.8800   2.7800   0.5800
Dividend per Share
  2.5400   2.5400   2.5400   1.5400   1.5400

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,279   1,102   1,533   1,977   1,842
Cash Flow from Investing Activities
  -1,266   -1,468   -2,097   -1,789   -1,112
Cash Flow from Financing
  28   584   301   342   -807
Decrease / Increase in Cash
  41   218   -263   530   -77
Employees
  8,988   9,069   9,524   9,780   9,474