12/4/2020  10:10:00 PM Chg. -0.83 Volume Bid11:14:59 PM Ask11:14:59 PM Market Capitalization Dividend Y. P/E Ratio
77.08USD -1.07% 1.12 mill.
Turnover: 65.89 mill.
75.95Bid Size: 100 78.44Ask Size: 100 19.05 bill.USD 2.49% 22.87

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  17,424   18,799   20,113   21,466   22,810
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  524   538   527   522   483
Accounts Receivable
  423   388   437   445   463
Cash and Cash Equivalents
  5   292   9   10   16
Current Assets
  2,046   1,917   1,593   1,612   1,533
Total Assets
  22,676   23,640   24,699   25,945   27,215

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  711   777   805   902   817
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  714   301   558   484   597
Provisions
  3,923   3,885   4,264   2,506   2,623
Liabilities
  15,963   16,694   17,596   18,761   19,584
Share Capital
  -   -   -   -   -
Total Equity
  6,713   6,946   7,103   7,184   7,631
Minority Interests
  -   -   -   -   -
Total liabilities equity
  22,676   23,640   24,699   25,945   27,215

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  6,053   6,098   6,076   6,177   6,291
Depreciation (total)
  745   796   845   896   955
Operating Result
  1,254   1,259   1,381   1,458   1,357
Interest Income
  -341   -355   -382   -391   -401
Income Before Taxes
  970   948   1,041   1,105   1,058
Income Taxes
  377   363   382   576   237
Minority Interests Profit
  -6   -6   -6   -6   -6
Net Income
  586   630   653   523   815

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.4200   2.6000   2.6900   2.1600   3.3400
Dividend per Share
  1.6100   1.6550   1.7150   1.7775   1.8475

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,551   2,017   2,123   2,104   2,170
Cash Flow from Investing Activities
  -1,717   -1,976   -2,141   -2,205   -2,336
Cash Flow from Financing
  141   246   -265   102   205
Decrease / Increase in Cash
  -25   287   -283   1   39
Employees
  8,527   8,527   8,629   8,615   8,838