11/24/2020  10:10:00 PM Chg. -0.23 Volume Bid2:00:00 AM Ask11:15:00 PM Market Capitalization Dividend Y. P/E Ratio
79.07USD -0.29% 3.12 mill.
Turnover: 207.8 mill.
77.77Bid Size: 100 83.00Ask Size: 200 19.55 bill.USD 2.43% 23.46

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  16,205   17,424   18,799   20,113   21,466
Intangible Assets
  22   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  526   524   538   527   522
Accounts Receivable
  404   423   388   437   445
Cash and Cash Equivalents
  30   5   292   9   10
Current Assets
  1,972   2,046   1,917   1,593   1,612
Total Assets
  21,042   22,676   23,640   24,699   25,945

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  806   711   777   805   902
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  368   714   301   558   484
Provisions
  3,166   3,923   3,885   4,264   2,506
Liabilities
  14,498   15,963   16,694   17,596   18,761
Share Capital
  -   -   -   -   -
Total Equity
  6,544   6,713   6,946   7,103   7,184
Minority Interests
  -   -   -   -   -
Total liabilities equity
  21,042   22,676   23,640   24,699   25,945

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  5,838   6,053   6,098   6,076   6,177
Depreciation (total)
  706   745   796   845   896
Operating Result
  1,184   1,254   1,259   1,381   1,458
Interest Income
  -398   -341   -355   -382   -391
Income Before Taxes
  829   970   948   1,041   1,105
Income Taxes
  311   377   363   382   576
Minority Interests Profit
  -6   -6   -6   -6   -6
Net Income
  289   586   630   653   523

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.1900   2.4200   2.6000   2.6900   2.1600
Dividend per Share
  1.6000   1.6100   1.6550   1.7150   1.7775

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,693   1,551   2,017   2,123   2,104
Cash Flow from Investing Activities
  -1,723   -1,717   -1,976   -2,141   -2,205
Cash Flow from Financing
  -149   141   246   -265   102
Decrease / Increase in Cash
  -179   -25   287   -283   1
Employees
  8,527   8,527   8,527   8,629   8,615