12/4/2020  10:10:00 PM Chg. -0.83 Volume Bid11:14:59 PM Ask11:14:59 PM Market Capitalization Dividend Y. P/E Ratio
77.08USD -1.07% 1.12 mill.
Turnover: 65.89 mill.
75.95Bid Size: 100 78.44Ask Size: 100 19.05 bill.USD 2.49% 22.87

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  17,610   17,853   18,127   16,096   16,205
Intangible Assets
  960   7   7   16   22
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  782   707   712   704   526
Accounts Receivable
  434   500   473   401   404
Cash and Cash Equivalents
  622   545   255   209   30
Current Assets
  2,842   2,894   2,295   2,369   1,972
Total Assets
  23,790   23,515   23,645   21,835   21,042

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  694   651   693   625   806
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  20   269   148   0.0000   368
Provisions
  2,554   2,886   3,315   2,792   3,166
Liabilities
  15,936   15,785   15,726   15,219   14,498
Share Capital
  -   -   -   -   -
Total Equity
  7,853   7,730   7,919   6,616   6,544
Minority Interests
  -   -   -   -   -
Total liabilities equity
  23,790   23,515   23,645   21,835   21,042

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  7,090   7,638   7,531   6,828   5,838
Depreciation (total)
  725   765   785   775   706
Operating Result
  1,416   916   1,241   -1,240   1,184
Interest Income
  -508   -497   -451   -448   -398
Income Before Taxes
  956   476   836   -1,654   829
Income Taxes
  332   325   310   -680   311
Minority Interests Profit
  -12   -12   -7   0.0000   -6
Net Income
  612   139   519   -974   289

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  2.7800   0.5800   2.1500   -4.0100   1.1900
Dividend per Share
  1.5400   1.5400   1.5550   1.6000   1.6000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,977   1,842   1,878   1,690   1,693
Cash Flow from Investing Activities
  -1,789   -1,112   -1,048   -1,310   -1,723
Cash Flow from Financing
  342   -807   -1,120   -426   -149
Decrease / Increase in Cash
  530   -77   -290   -46   -179
Employees
  9,780   9,474   9,323   9,097   8,527