12/4/2020  10:10:00 PM Chg. -0.83 Volume Bid11:14:59 PM Ask11:14:59 PM Market Capitalization Dividend Y. P/E Ratio
77.08USD -1.07% 1.12 mill.
Turnover: 65.89 mill.
75.95Bid Size: 100 78.44Ask Size: 100 19.05 bill.USD 2.49% 22.87

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  16,567   17,610   17,853   18,127   16,096
Intangible Assets
  998   960   7   7   16
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  842   782   707   712   704
Accounts Receivable
  502   434   500   473   401
Cash and Cash Equivalents
  92   622   545   255   209
Current Assets
  2,515   2,842   2,894   2,295   2,369
Total Assets
  22,657   23,790   23,515   23,645   21,835

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  813   694   651   693   625
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,174   20   269   148   0.0000
Provisions
  2,131   2,554   2,886   3,315   2,792
Liabilities
  15,694   15,936   15,785   15,726   15,219
Share Capital
  -   -   -   -   -
Total Equity
  6,963   7,853   7,730   7,919   6,616
Minority Interests
  -   -   -   -   -
Total liabilities equity
  22,657   23,790   23,515   23,645   21,835

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  7,839   7,090   7,638   7,531   6,828
Depreciation (total)
  685   725   765   785   775
Operating Result
  1,362   1,416   916   1,241   -1,240
Interest Income
  -440   -508   -497   -451   -448
Income Before Taxes
  971   956   476   836   -1,654
Income Taxes
  327   332   325   310   -680
Minority Interests Profit
  -39   -12   -12   -7   0.0000
Net Income
  605   612   139   519   -974

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  2.8800   2.7800   0.5800   2.1500   -4.0100
Dividend per Share
  2.5400   1.5400   1.5400   1.5550   1.6000

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,533   1,977   1,842   1,878   1,690
Cash Flow from Investing Activities
  -2,097   -1,789   -1,112   -1,048   -1,310
Cash Flow from Financing
  301   342   -807   -1,120   -426
Decrease / Increase in Cash
  -263   530   -77   -290   -46
Employees
  9,524   9,780   9,474   9,323   9,097