12/3/2020  5:42:35 PM Chg. -0.18 Volume Bid5:42:45 PM Ask5:42:38 PM Market Capitalization Dividend Y. P/E Ratio
78.31USD -0.23% 216,165
Turnover: 11.95 mill.
78.27Bid Size: 100 78.33Ask Size: 200 19.35 bill.USD 2.45% 23.23

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  15,069   16,567   17,610   17,853   18,127
Intangible Assets
  1,029   998   960   7   7
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  735   842   782   707   712
Accounts Receivable
  570   502   434   500   473
Cash and Cash Equivalents
  355   92   622   545   255
Current Assets
  2,480   2,515   2,842   2,894   2,295
Total Assets
  20,728   22,657   23,790   23,515   23,645

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  687   813   694   651   693
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,472   1,174   20   269   148
Provisions
  2,046   2,131   2,554   2,886   3,315
Liabilities
  13,976   15,694   15,936   15,785   15,726
Share Capital
  -   -   -   -   -
Total Equity
  6,752   6,963   7,853   7,730   7,919
Minority Interests
  -   -   -   -   -
Total liabilities equity
  20,728   22,657   23,790   23,515   23,645

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  7,546   7,839   7,090   7,638   7,531
Depreciation (total)
  681   685   725   765   785
Operating Result
  1,342   1,362   1,416   916   1,241
Interest Income
  -423   -440   -508   -497   -451
Income Before Taxes
  986   971   956   476   836
Income Taxes
  330   327   332   325   310
Minority Interests Profit
  -38   -39   -12   -12   -7
Net Income
  618   605   612   139   519

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  2.9800   2.8800   2.7800   0.5800   2.1500
Dividend per Share
  2.5400   2.5400   1.5400   1.5400   1.5550

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,102   1,533   1,977   1,842   1,878
Cash Flow from Investing Activities
  -1,468   -2,097   -1,789   -1,112   -1,048
Cash Flow from Financing
  584   301   342   -807   -1,120
Decrease / Increase in Cash
  218   -263   530   -77   -290
Employees
  9,069   9,524   9,780   9,474   9,323