11/24/2020  10:10:00 PM Chg. +0.24 Volume Bid2:00:00 AM Ask11:15:00 PM Market Capitalization Dividend Y. P/E Ratio
14.39USD +1.70% 2.43 mill.
Turnover: 32.96 mill.
11.93Bid Size: 500 14.95Ask Size: 100 -USD 0.14% 287.80

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  -   -   34,182   32,516   33,926
Intangible Assets
  -   -   7,254   6,205   6,642
Long-Term Investments
  -   -   189   159   131
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   1,961   2,048   2,181
Accounts Receivable
  -   -   9,793   10,986   10,863
Cash and Cash Equivalents
  2,625   1,120   1,227   1,100   1,048
Current Assets
  -   -   17,296   17,734   17,557
Total Assets
  78,430   73,081   75,112   72,613   81,291

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  -   -   10,749   11,277   11,468
Long-term debt
  -   -   190   181   -
Liabilities to Banks
  -   -   3,341   5,758   7,363
Provisions
  -   -   5,737   6,310   6,784
Liabilities
  -   -   61,941   60,121   69,249
Share Capital
  -   -   4,869   4,895   5,112
Total Equity
  9,348   13,075   13,171   12,492   12,042
Minority Interests
  -   -   3,359   2,534   2,600
Total liabilities equity
  78,430   73,081   75,112   72,613   81,291

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  51,970   47,050   51,632   52,747   53,454
Depreciation (total)
  -   -   8,095   7,911   8,433
Operating Result
  8,222   5,288   5,062   7,090   8,217
Interest Income
  -   -   -1,383   -1,073   -1,679
Income Before Taxes
  -   -   2,888   5,131   6,439
Income Taxes
  -   -   1,261   2,361   2,708
Minority Interests Profit
  -   -   -145   -100   -137
Net Income
  2,039   417   1,482   2,670   3,594

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  0.0300   0.0100   0.0200   0.0400   0.0500
Dividend per Share
  0.0200   0.0140   0.0200   0.0200   0.0200

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  9,513   11,374   11,008   12,617   12,431
Cash Flow from Investing Activities
  -   -   -7,113   -7,559   -8,653
Cash Flow from Financing
  -   -   -3,843   -5,150   -3,783
Decrease / Increase in Cash
  -   -   52   -92   -5
Employees
  195,475   194,193   191,851   189,448   191,523