2024-04-22  9:59:59 PM Chg. +0.16 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
22.53USD +0.72% 73,306
Turnover: 1.64 mill.
-Bid Size: - -Ask Size: - 4.44 bill.USD 1.89% 25.89

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  582.2000   509.6000   694.8560   703.5860   707.7970
Intangible Assets
  39.8000   38.1000   47.2060   51.8320   49.3730
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   806.3950   888.8710   881.4310
Inventories
  378.4000   332.5000   278.9720   305.1780   358.4460
Accounts Receivable
  40.3000   46.3000   67.8940   80.9120   86.6340
Cash and Cash Equivalents
  719.5000   509.1000   410.6970   260.0670   378.6130
Current Assets
  1,287.5000   1,141.8000   890.5130   723.3750   901.2290
Total Assets
  1,950.8000   1,756.1000   1,696.9080   1,612.2460   1,782.6600

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  183.8000   176.9000   191.1460   182.7890   246.2040
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  35.5000   19   16.5000   10.5000   4.6000
Liabilities
  534   534.9000   557.1620   560.8700   578.0910
Share Capital
  -   -   2.4960   2.4960   2.4960
Total Equity
  1,416.9000   1,221.2000   1,139.7460   1,051.3760   1,204.5690
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,950.8000   1,756.1000   1,696.9080   1,612.2460   1,782.6600

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  3,159.8000   3,475.8000   3,282.8670   3,521.8480   3,609.8650
Depreciation (total)
  140.6000   126.2000   141.1910   148.1560   156.7230
Operating Result
  231.1000   394.6000   155.7650   319.8780   331.4760
Interest Income
  -   -   -   -   -
Income Before Taxes
  237   402   159.5020   321.8710   335.2620
Income Taxes
  85.3000   137.9000   70.7150   108.5800   122.8130
Minority Interests Profit
  -   -   -   -   -
Net Income
  151.7000   232.1000   80.3220   218.1380   212.4490

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.7800   1.1900   0.4200   1.1200   1.1700
Dividend per Share
  0.4400   2.0500   0.5000   0.5000   0.5000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  239.3000   499.7000   338.4260   341.9180   365.5960
Cash Flow from Investing Activities
  -87.4000   -190.7000   -236.2640   -153.5010   -163.0220
Cash Flow from Financing
  -100.7000   -494.6000   -103.7840   -329.1660   -85.0640
Decrease / Increase in Cash
  52   -210.4000   -8.2370   -150.6300   118.5460
Employees
  39,600   44,000   40,000   38,000   37,800