2024-04-24  10:25:34 PM Chg. +1.23 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
86.78USD +1.43% 69,662
Turnover: 5.98 mill.
-Bid Size: - -Ask Size: - 45.45 bill.USD 3.90% 20.27

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  46,133.2000   45,639.3000   50,261.5000   55,099.1000   60,138.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  3,856.5000   3,571.2000   3,764.7000   3,498   4,265.4000
Fixed Assets
  57,610.7000   57,433.8000   60,476   64,688.9000   71,814.5000
Inventories
  1,339.4000   967.3000   953.2000   921.1000   1,169.2000
Accounts Receivable
  1,640.5000   1,916.7000   1,891   1,926.5000   1,705.1000
Cash and Cash Equivalents
  176.4000   210.5000   214.6000   234.1000   246.8000
Current Assets
  4,072.4000   6,033.9000   4,253.1000   4,113.9000   4,077.8000
Total Assets
  61,683.1000   63,467.7000   64,729.1000   68,802.8000   75,892.3000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,418   1,688.5000   2,065.3000   1,874.3000   2,085.8000
Long-term debt
  17,740.9000   17,378.4000   19,419.6000   21,648.2000   25,126.8000
Liabilities to Banks
  800   1,713   1,638.6000   1,910   2,838.3000
Provisions
  11,733.2000   11,884.4000   6,813.9000   7,086.5000   7,588.2000
Liabilities
  43,778.2000   46,047.6000   46,415.5000   49,743.4000   55,979.1000
Share Capital
  3,324   3,328.3000   3,329.4000   3,337.4000   3,343.4000
Total Equity
  17,904.9000   17,420.1000   18,313.6000   19,059.4000   19,913.2000
Minority Interests
  13.2000   23.1000   26.6000   31   281
Total liabilities equity
  61,683.1000   63,467.7000   64,729.1000   68,802.8000   75,892.3000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  16,453.2000   16,380.1000   15,424.9000   16,195.7000   15,561.4000
Depreciation (total)
  2,009.7000   1,962.3000   1,997.2000   2,286.6000   2,514.5000
Operating Result
  3,333.5000   1,207.1000   3,570.5000   2,682.7000   2,592.3000
Interest Income
  -866   -860.9000   -879   -972.8000   -1,072.5000
Income Before Taxes
  2,622.9000   475.6000   2,816.2000   1,973.5000   1,834.8000
Income Taxes
  919.6000   -73.7000   969.7000   115.3000   -12.9000
Minority Interests Profit
  5.2000   7.1000   16.3000   7.5000   -1.3000
Net Income
  2,047.1000   610.9000   1,912.6000   1,923.8000   1,921.1000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.1700   1.2400   3.8900   3.9000   3.8900
Dividend per Share
  2.1500   2.2700   2.3900   2.5300   2.7100

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,748.7000   4,521.8000   4,270.4000   5,223.2000   4,270.1000
Cash Flow from Investing Activities
  -4,564   -4,989.1000   -3,656.4000   -6,353.6000   -7,144.5000
Cash Flow from Financing
  -661.7000   503.9000   -604.9000   1,161.9000   2,862.9000
Decrease / Increase in Cash
  13.9000   34.1000   9.1000   31.5000   -11.5000
Employees
  17,405   17,634   17,666   17,582   17,408