3/27/2020  8:59:58 PM Chg. -4.61 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
88.68USD -4.94% 261,881
Turnover: 23.36 mill.
-Bid Size: - -Ask Size: - 71.7 bill.USD 1.85% 11.09

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  2,782   2,905   3,367   3,635   3,875
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  24,337   14,010   7,147   5,614   5,016
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  38,204   40,434   44,109   45,914   47,185
Cash and Cash Equivalents
  15,542   16,709   24,893   22,250   19,486
Current Assets
  -   -   -   -   -
Total Assets
  124,088   147,042   153,337   153,140   153,375

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  8,926   9,691   10,458   10,006   10,615
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  109,682   130,812   134,543   134,254   133,879
Share Capital
  237   238   232   221   213
Total Equity
  14,406   16,230   18,794   18,886   19,496
Minority Interests
  -   -   -   -   -
Total liabilities equity
  124,088   147,042   153,337   153,140   153,375

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  26,730   30,242   32,282   33,808   34,932
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,841   5,964   6,956   6,451   7,888
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,841   5,964   6,956   6,451   7,888
Income Taxes
  704   1,907   2,057   1,969   2,529
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,130   4,057   4,935   4,482   5,359

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  1.5500   3.3700   4.1400   3.9100   4.9100
Dividend per Share
  0.7200   0.7200   0.7200   0.8000   0.8900

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,384   9,288   10,475   7,082   8,547
Cash Flow from Investing Activities
  -6,752   -1,229   -491   -6,545   -7,269
Cash Flow from Financing
  -4,647   -8,084   -1,384   -3,268   -3,891
Decrease / Increase in Cash
  -5,008   110   8,537   -2,643   -2,764
Employees
  58,300   61,000   62,500   63,500   62,800